Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
3.47B | 3.24B | 3.05B | 2.75B | 2.19B | Gross Profit |
2.44B | 2.25B | 2.08B | 1.89B | 1.56B | EBIT |
556.63M | 625.37M | 579.86M | 488.37M | 313.76M | EBITDA |
769.75M | 702.95M | 652.46M | 548.45M | 498.31M | Net Income Common Stockholders |
478.73M | 459.63M | 408.12M | 336.33M | 326.73M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.99B | 1.48B | 1.36B | 1.13B | 890.29M | Total Assets |
4.86B | 3.49B | 3.12B | 2.64B | 2.18B | Total Debt |
450.00M | 45.00M | 105.00M | 165.00M | 233.02M | Net Debt |
-1.54B | -1.43B | -1.26B | -960.76M | -657.27M | Total Liabilities |
1.70B | 902.85M | 849.62M | 673.03M | 592.86M | Stockholders Equity |
3.15B | 2.59B | 2.27B | 1.97B | 1.58B |
Cash Flow | Free Cash Flow | |||
407.31M | 506.36M | 492.16M | 337.37M | -197.95M | Operating Cash Flow |
618.82M | 517.12M | 506.91M | 449.82M | -18.91M | Investing Cash Flow |
-540.55M | -118.99M | 3.71M | -134.66M | -134.44M | Financing Cash Flow |
410.21M | -259.94M | -246.11M | -65.25M | -68.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $10.32T | 15.13 | 13.04% | 2.72% | 1.71% | -4.87% | |
73 Outperform | ¥6.10T | 27.41 | 11.70% | 0.82% | -5.48% | -11.96% | |
72 Outperform | $466.64B | 23.59 | 14.78% | 1.23% | 13.34% | 9.80% | |
71 Outperform | ¥3.66T | 25.00 | 1.33% | 6.51% | -0.45% | ||
68 Neutral | ¥22.21B | 37.53 | 3.11% | 13.50% | -45.84% | ||
64 Neutral | ¥18.08B | 45.34 | ― | 5.32% | -19.27% | ||
60 Neutral | $11.59B | 10.44 | -7.23% | 2.94% | 7.46% | -10.66% |