Want to see JP:3840 full AI Analyst Report?
| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.25B | ¥ 2.37B | ¥ 2.32B | ¥ 1.99B | ¥ 2.11B |
| Gross Profit | ¥ 1.17B | ¥ 1.16B | ¥ 1.10B | ¥ 972.41M | ¥ 1.10B |
| Operating Income | ¥ -208.37M | ¥ -911.47M | ¥ -172.32M | ¥ -220.35M | ¥ -666.61M |
| EBITDA | ¥ -163.36M | ¥ -788.58M | ¥ -137.10M | ¥ -195.17M | ¥ -636.52M |
| Net Income | ¥ -276.77M | ¥ -1.28B | ¥ -175.88M | ¥ -256.11M | ¥ -745.99M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 154.66M | ¥ 357.20M | ¥ 296.58M | ¥ 172.88M | ¥ 345.48M |
| Total Assets | ¥ 3.25B | ¥ 2.53B | ¥ 1.68B | ¥ 1.45B | ¥ 1.27B |
| Total Debt | ¥ 293.39M | ¥ 250.00M | ¥ 0.00 | ¥ 0.00 | ¥ 500.00M |
| Net Debt | ¥ 138.73M | ¥ -107.20M | ¥ -296.58M | ¥ -172.88M | ¥ 154.52M |
| Total Liabilities | ¥ 777.41M | ¥ 621.09M | ¥ 477.02M | ¥ 350.55M | ¥ 802.16M |
| Stockholders' Equity | ¥ 2.47B | ¥ 1.91B | ¥ 1.20B | ¥ 1.10B | ¥ 469.69M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.06B | ¥ -490.93M | ¥ -159.30M | ¥ -467.46M | ¥ -855.42M |
| Operating Cash Flow | ¥ -538.51M | ¥ -435.48M | ¥ -76.61M | ¥ -352.40M | ¥ -835.56M |
| Investing Cash Flow | ¥ -525.28M | ¥ -319.23M | ¥ -87.37M | ¥ -113.93M | ¥ -23.60M |
| Financing Cash Flow | ¥ 914.00M | ¥ 957.25M | ¥ 287.69M | ¥ 281.09M | ¥ 998.98M |