| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 720.44M | 867.88M | 450.74M | 1.18B | 1.25B | 1.12B |
| Gross Profit | 260.55M | 208.55M | 19.38M | 714.22M | 774.89M | 722.90M |
| EBITDA | -3.04B | -685.92M | -1.55B | -2.64B | 5.37B | 36.52M |
| Net Income | -3.14B | -530.70M | -1.59B | -2.76B | 3.80B | 66.62M |
Balance Sheet | ||||||
| Total Assets | 3.02B | 1.78B | 2.09B | 3.81B | 5.38B | 2.72B |
| Cash, Cash Equivalents and Short-Term Investments | 149.01M | 235.61M | 528.93M | 1.08B | 1.13B | 187.39M |
| Total Debt | 122.93M | 8.00M | 109.70M | 50.51M | 83.51M | 168.64M |
| Total Liabilities | 1.83B | 1.54B | 1.80B | 1.76B | 1.76B | 1.42B |
| Stockholders Equity | 1.19B | 240.50M | 289.91M | 2.05B | 3.62B | 1.30B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -76.84M | -66.82M | 134.91M | 298.59M | -173.93M |
| Operating Cash Flow | 0.00 | -39.92M | -40.10M | 170.77M | 321.92M | -41.37M |
| Investing Cash Flow | 0.00 | 90.36M | -46.93M | -40.28M | 45.15M | 172.15M |
| Financing Cash Flow | 0.00 | -102.04M | -78.08M | -163.97M | -221.79M | -89.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥8.32B | 17.99 | ― | 2.60% | 18.97% | 24.78% | |
71 Outperform | ¥6.01B | 8.60 | ― | 4.46% | -10.55% | -19.65% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | ¥6.49B | 12.35 | ― | 3.75% | 4.48% | 19.69% | |
62 Neutral | ¥59.52B | 29.12 | 9.32% | 3.84% | 20.36% | 9.29% | |
41 Neutral | ¥6.19B | -13.77 | ― | ― | 63.00% | 65.41% | |
38 Underperform | ¥8.06B | -1.82 | ― | ― | -26.24% | -48.73% |