Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
867.88M | 450.74M | 1.18B | 1.25B | 1.12B | Gross Profit |
208.56M | 19.38M | 714.22M | 774.89M | 722.90M | EBIT |
-327.33M | -622.62M | 168.82M | 226.97M | 61.66M | EBITDA |
-685.92M | -1.55B | -2.64B | 5.37B | 36.52M | Net Income Common Stockholders |
-530.70M | -1.59B | -2.76B | 3.80B | 66.62M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
203.39M | 528.93M | 295.76M | 332.66M | 187.39M | Total Assets |
1.78B | 2.09B | 3.81B | 5.38B | 2.72B | Total Debt |
8.00M | 109.70M | 50.51M | 83.51M | 168.64M | Net Debt |
-195.39M | -145.29M | -245.25M | -249.15M | -18.74M | Total Liabilities |
1.54B | 1.80B | 1.76B | 1.76B | 1.42B | Stockholders Equity |
240.50M | 289.91M | 2.05B | 3.62B | 1.30B |
Cash Flow | Free Cash Flow | |||
-76.84M | -66.82M | 134.91M | 298.59M | -173.93M | Operating Cash Flow |
-39.92M | -40.10M | 170.77M | 321.92M | -41.37M | Investing Cash Flow |
90.36M | 72.55M | -40.28M | 45.15M | 172.15M | Financing Cash Flow |
-102.04M | -78.08M | -163.97M | -221.79M | -89.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $1.11T | 8.50 | 12.69% | 4.13% | 16.64% | 36.46% | |
74 Outperform | ¥37.38B | 2.35 | 1.06% | -23.80% | 29.20% | ||
74 Outperform | ¥22.15B | 11.21 | 1.36% | 42.20% | 16.98% | ||
67 Neutral | ¥186.11B | 17.75 | 13.61% | 5.73% | -2.58% | 7.21% | |
67 Neutral | ¥178.00B | 9.61 | -4.56% | 4.03% | -5.85% | 135.91% | |
64 Neutral | $12.57B | 9.74 | 7.88% | 16985.68% | 12.42% | -5.45% | |
40 Underperform | ¥6.00B | ― | ― | 92.55% | 66.65% |