| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.16B | 13.20B | 10.38B | 8.52B | 7.37B | 7.19B |
| Gross Profit | 5.68B | 5.32B | 3.86B | 3.36B | 2.93B | 2.56B |
| EBITDA | 2.89B | 2.73B | 1.85B | 1.99B | 1.66B | 1.47B |
| Net Income | 1.75B | 1.64B | 1.13B | 1.23B | 998.56M | 891.98M |
Balance Sheet | ||||||
| Total Assets | 12.84B | 13.57B | 11.01B | 9.56B | 8.78B | 8.00B |
| Cash, Cash Equivalents and Short-Term Investments | 8.02B | 7.14B | 6.02B | 5.60B | 5.47B | 5.16B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2.07B | 3.09B | 2.17B | 1.79B | 1.58B | 1.67B |
| Stockholders Equity | 10.47B | 10.18B | 8.60B | 7.57B | 7.02B | 6.18B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.50B | 692.00M | 684.67M | 508.33M | 1.01B |
| Operating Cash Flow | 0.00 | 1.59B | 756.00M | 837.24M | 568.39M | 1.06B |
| Investing Cash Flow | 0.00 | -222.00M | -98.00M | 45.11M | -85.85M | 942.00K |
| Financing Cash Flow | 0.00 | -249.00M | -239.00M | -752.42M | -169.67M | -321.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥47.11B | 23.45 | 18.45% | 7.86% | 30.41% | 41.74% | |
| ― | ¥35.68B | 10.86 | 10.08% | 4.73% | -3.66% | 31.12% | |
| ― | ¥38.40B | 16.01 | ― | 2.26% | 6.33% | 37.17% | |
| ― | ¥34.39B | 14.52 | ― | 2.93% | 12.33% | 48.96% | |
| ― | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
| ― | ¥33.46B | 31.40 | ― | 2.69% | -2.93% | -30.16% | |
| ― | ¥22.20B | ― | ― | ― | 0.37% | -414.70% |