Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
5.03B | 5.12B | 5.20B | 4.09B | 3.39B | Gross Profit |
2.55B | 2.54B | 2.46B | 1.98B | 1.59B | EBIT |
235.12M | 440.56M | 419.72M | 352.64M | 263.72M | EBITDA |
354.23M | 518.18M | 544.66M | 454.54M | 311.69M | Net Income Common Stockholders |
183.15M | 307.31M | 356.38M | 274.06M | 175.67M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.19B | 1.33B | 767.04M | 664.93M | 663.18M | Total Assets |
3.00B | 2.99B | 3.07B | 2.80B | 2.23B | Total Debt |
5.50M | 12.22M | 16.80M | 19.29M | 12.33M | Net Debt |
-684.00M | -872.57M | -750.24M | -645.64M | -650.85M | Total Liabilities |
883.41M | 946.14M | 1.16B | 1.12B | 748.50M | Stockholders Equity |
2.10B | 2.05B | 1.91B | 1.68B | 1.48B |
Cash Flow | Free Cash Flow | |||
236.00M | 354.53M | 39.82M | 406.93M | 268.05M | Operating Cash Flow |
237.50M | 475.49M | 131.65M | 482.16M | 363.00M | Investing Cash Flow |
-221.00M | -131.49M | -111.34M | -50.65M | -95.03M | Financing Cash Flow |
-195.90M | -187.50M | -145.31M | -96.53M | -82.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥446.38B | 29.55 | 1.62% | 7.49% | 1.09% | ||
75 Outperform | ¥57.38B | 18.35 | 18.20% | 2.57% | 8.29% | 9.19% | |
67 Neutral | ¥69.99B | 32.29 | 12.77% | 0.14% | 25.03% | 19.92% | |
66 Neutral | ¥34.93B | 21.28 | 4.76% | 8.11% | 7.91% | ||
60 Neutral | ¥12.01B | 24.34 | 4.06% | -1.79% | -40.43% | ||
60 Neutral | $11.39B | 10.50 | -6.42% | 2.97% | 7.77% | -11.17% |