Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 15.77B | 15.77B | 17.18B | 18.63B | 20.70B | 25.39B |
Gross Profit | 7.55B | 7.55B | 8.26B | 8.76B | 10.09B | 13.84B |
EBITDA | -446.00M | -274.00M | 263.00M | 433.00M | 966.00M | 2.24B |
Net Income | -163.00M | -164.00M | 217.00M | 657.00M | 751.00M | 1.54B |
Balance Sheet | ||||||
Total Assets | 12.73B | 12.73B | 14.53B | 13.39B | 13.83B | 15.19B |
Cash, Cash Equivalents and Short-Term Investments | 10.08B | 10.08B | 11.92B | 10.23B | 10.78B | 11.84B |
Total Debt | 0.00 | 0.00 | 1.00M | 2.00M | 0.00 | 1.00M |
Total Liabilities | 3.70B | 3.70B | 4.16B | 3.97B | 5.06B | 6.14B |
Stockholders Equity | 8.90B | 8.90B | 10.30B | 9.39B | 8.73B | 9.02B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -576.00M | 687.00M | -614.00M | -101.00M | 2.43B |
Operating Cash Flow | 0.00 | -573.00M | 691.00M | -613.00M | -101.00M | 2.43B |
Investing Cash Flow | 0.00 | 158.00M | -16.00M | 101.00M | -541.00M | -55.00M |
Financing Cash Flow | 0.00 | -1.37B | 582.00M | -151.00M | -1.18B | -182.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ¥3.23T | 22.94 | 5.12% | 1.47% | 5.24% | 23.07% | |
73 Outperform | ¥253.85B | 7.91 | 10.01% | 2.83% | 27.63% | ― | |
70 Outperform | ¥9.02T | 14.05 | 13.19% | 3.28% | 2.66% | 11.83% | |
64 Neutral | ¥885.75B | 34.95 | 10.09% | 0.96% | 6.80% | 58.78% | |
58 Neutral | ¥3.71B | -18.90 | -36.81% | ― | 3.40% | -409.49% | |
52 Neutral | ¥7.90B | ― | ― | 1.09% | -8.78% | -191.76% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |