Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.24B | 7.24B | 7.32B | 7.33B | 7.09B | 6.31B |
Gross Profit | 3.54B | 3.54B | 3.73B | 3.86B | 3.85B | 3.12B |
EBITDA | 967.50M | 878.00M | 1.20B | 1.45B | 1.46B | 947.00M |
Net Income | 531.00M | 531.00M | 729.00M | 965.00M | 907.00M | 573.00M |
Balance Sheet | ||||||
Total Assets | 15.54B | 15.54B | 14.47B | 11.89B | 11.32B | 10.13B |
Cash, Cash Equivalents and Short-Term Investments | 10.88B | 10.88B | 9.76B | 6.98B | 6.66B | 5.57B |
Total Debt | 3.49B | 3.49B | 2.98B | 2.58B | 2.52B | 2.60B |
Total Liabilities | 6.50B | 6.50B | 5.94B | 4.91B | 4.89B | 4.61B |
Stockholders Equity | 9.04B | 9.04B | 8.52B | 6.98B | 6.43B | 5.52B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 407.00M | 424.00M | -39.00M | 568.00M | 353.00M |
Operating Cash Flow | 0.00 | 451.00M | 479.00M | -11.00M | 609.00M | 425.00M |
Investing Cash Flow | 0.00 | -16.00M | 45.00M | -2.00M | -53.00M | -78.00M |
Financing Cash Flow | 0.00 | -15.00M | -195.00M | -492.00M | -311.00M | 115.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥4.94B | 20.70 | ― | 5.24% | 4.93% | -28.92% | |
79 Outperform | ¥5.71B | 12.19 | ― | 0.94% | -1.63% | -11.41% | |
72 Outperform | ¥3.82B | 9.82 | ― | 2.88% | -1.58% | -21.00% | |
69 Neutral | ¥7.67B | 92.85 | 4.16% | 1.19% | -2.63% | -96.18% | |
67 Neutral | ¥4.33B | 21.20 | 3.42% | 1.97% | 8.48% | -35.32% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |