TipRanks
Go Ultimate55% OFF

No.1 Co.,Ltd (3562) AI Stock Analysis

Top Page

JP:3562

No.1 Co.,Ltd

(TSE/TYO:3562)

Select Model
Rating:66Neutral
Price Target:JPY 1,868.00â–²(17.48% Upside)
Action:reiterated
Date:08/06/26

The score is driven primarily by moderate financial performance: strong recent revenue acceleration is offset by uneven margins and a notable 2026 decline in cash generation alongside balance-sheet expansion and higher debt. Valuation is a positive contributor due to a reasonable P/E and strong dividend yield, while technical signals are mixed and slightly weak overall.

Positive Factors
Revenue GrowthThe renewed acceleration in revenue indicates stronger demand and improving commercial momentum after a softer period. If sustained, higher sales can broaden operating scale, support reinvestment, and strengthen the company’s competitive position over the next several quarters.
Negative Factors
Cash Flow VolatilityThe sharp 2026 decline and historical swings in free cash flow make cash conversion less predictable than the revenue trend. Persistent volatility could constrain internally funded investment, reduce financial flexibility, and make performance more sensitive to operating changes.

No.1 Co.,Ltd (3562) vs. iShares MSCI Japan ETF (EWJ)

-40%-30%-20%-10%0%10%20%30%JP:3562-22.16%EWJ+15.87%Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26
Market Cap
JPY 10.72B
Dividend Yield
6.26%
Average Volume (3M)
104.75K
Price to Earnings (P/E)
15.2
Beta (1Y)
0.61
Revenue Growth
30.83%
EPS Growth
4.86%
Country
Japan
Employees
957
Sector
General
Sector Strength
55
Industry
Business Equipment & Supplies

No.1 Co.,Ltd Business Overview & Revenue Model

Company Description

No.1 Co.,Ltd specializes in the provision and upkeep of office automation (OA) and information security solutions. The company's product portfolio includes photocopiers, multi-functional devices, corporate telephony systems, cybersecurity offerings,...

No.1 Co.,Ltd Financial Statement Overview

Summary

Income statement trends are supportive (2026 revenue growth re-accelerated to +18.5%), but earnings/margins have been inconsistent (weaker operating margins in 2025 and net income volatility). The balance sheet shows improved leverage through 2025, yet 2026 featured rising debt, slightly lower equity, and a sharp asset expansion that adds execution/funding risk. Cash flow quality is the main drag: operating cash flow and free cash flow fell materially in 2026 and have been volatile across years.

Income Statement

73Positive

Balance Sheet

66Positive

Cash Flow

58Neutral
Financial statement breakdown
BreakdownTTMFeb 2026Feb 2025Feb 2024Feb 2023Feb 2022
Income Statement
Total Revenue19.68B17.53B14.21B13.45B13.31B13.92B
Gross Profit10.33B8.81B6.48B6.32B6.21B5.72B
EBITDA2.15B1.97B1.40B1.77B1.76B1.18B
Net Income693.48M713.99M574.39M886.27M911.88M531.87M
Balance Sheet
Total Assets14.09B14.04B8.71B8.10B7.94B7.23B
Cash, Cash Equivalents and Short-Term Investments3.26B3.20B3.02B2.42B2.45B1.67B
Total Debt6.03B5.39B1.61B1.87B1.60B1.79B
Total Liabilities9.56B9.63B4.23B4.34B4.38B4.49B
Stockholders Equity4.48B4.40B4.47B3.76B3.56B2.73B
Cash Flow
Free Cash Flow0510.26M1.22B375.50M901.40M282.31M
Operating Cash Flow0827.01M1.45B565.21M1.14B498.50M
Investing Cash Flow0-2.61B-542.39M-185.75M-1.75M-361.49M
Financing Cash Flow01.67B-469.95M-414.34M-368.46M-382.56M

No.1 Co.,Ltd Technical Analysis

Technical Analysis SentimentNegative
Last Price1590.00

Price Trends

50DMA1604.84Negative
100DMA1554.78Positive
200DMA1606.26Negative

Market Momentum

MACD4.13Positive
RSI44.90Neutral
STOCH6.11Positive

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:3562, the sentiment is Negative. The current price of 1590.00 is below the 20-day moving average (MA) of 1656.90, below the 50-day MA of 1604.84, and below the 200-day MA of 1606.26, indicating a bearish trend. The MACD of 4.13 indicates Positive momentum. The RSI at 44.90 is Neutral, neither overbought nor oversold. The STOCH value of 6.11 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:3562.

No.1 Co.,Ltd Peers Comparison

Overall Rating

UnderperformOutperform
Sector (55)

Financial Indicators

JP:3562 against its peers
NameOverall RatingMarket CapP/E RatioROEDividend YieldRevenue GrowthEPS Growth
JP:7976JP:797676OutperformJPY 188.30B22.88―1.50%6.19%14.63%
JP:7846JP:784674OutperformJPY 257.96B15.68―1.91%6.53%13.54%
JP:7962JP:796266NeutralJPY 20.76B16.16―2.06%1.71%268.54%
JP:3562JP:356266NeutralJPY 10.88B15.18―6.26%30.83%4.86%
JP:7984JP:798464NeutralJPY 372.50B16.239.06%2.91%9.10%8.80%
Sector *55Neutral$6.65B3.83-15.92%6.20%10.91%7.18%
JP:7975JP:797551NeutralJPY 3.92B56.42―2.16%-2.49%-82.69%

* General Sector Average

Performance Comparison

-25%0%25%50%75%JP:3562JP:7984JP:7846JP:7962JP:7975JP:7976Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26
JP:3562 and its peers over the selected period
Show on chartTickerCompany NamePriceChange% Change
JP:3562No.1 Co.,Ltd1590.00-452.58-22.16%
JP:7984Kokuyo Co 868.108.550.99%
JP:7846Pilot Corporation2143.50627.5841.40%
JP:7962King Jim Co., Ltd.729.00-96.86-11.73%
JP:7975LIHIT LAB., INC.1156.00-6.03-0.52%
JP:7976Mitsubishi Pencil Company, Limited3635.001631.6481.45%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.

Date of analysis: Aug 06, 2026