| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.01B | 11.72B | 11.06B | 11.33B | 11.81B | 12.49B |
| Gross Profit | 3.03B | 3.01B | 3.11B | 3.18B | 3.21B | 3.38B |
| EBITDA | 703.80M | 555.76M | 441.29M | 701.13M | 596.03M | 654.18M |
| Net Income | 114.22M | 31.37M | 1.03M | 258.14M | 205.47M | 497.25M |
Balance Sheet | ||||||
| Total Assets | 18.47B | 16.61B | 17.59B | 18.91B | 18.52B | 17.24B |
| Cash, Cash Equivalents and Short-Term Investments | 770.74M | 1.34B | 797.92M | 2.38B | 4.06B | 3.27B |
| Total Debt | 14.87B | 13.10B | 12.79B | 15.25B | 14.93B | 13.75B |
| Total Liabilities | 16.53B | 14.58B | 15.52B | 16.74B | 16.50B | 15.37B |
| Stockholders Equity | 1.94B | 2.03B | 2.08B | 2.18B | 2.02B | 1.88B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 441.32M | 994.83M | -1.89B | -644.17M | -1.91B |
| Operating Cash Flow | 0.00 | 749.53M | 1.27B | -400.87M | 158.06M | 859.11M |
| Investing Cash Flow | 0.00 | -348.90M | -153.62M | -1.48B | -439.00M | -2.78B |
| Financing Cash Flow | 0.00 | 143.03M | -2.70B | 205.04M | 1.07B | 4.57B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | ¥1.83B | 5.22 | ― | ― | 8.96% | ― | |
68 Neutral | ¥2.24B | 179.45 | ― | 1.87% | -6.06% | -97.12% | |
63 Neutral | ¥6.28B | 9.82 | ― | 2.41% | -3.27% | ― | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | ¥6.09B | 157.92 | ― | 1.58% | -9.99% | -35.06% | |
52 Neutral | ¥3.94B | 17.81 | ― | 1.55% | 3.55% | 605.45% | |
45 Neutral | ¥5.10B | 20.21 | ― | 1.68% | 7.21% | ― |