Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 15.81B | 14.77B | 13.99B | 14.11B | 12.36B | 10.77B |
Gross Profit | 1.89B | 1.77B | 1.38B | 1.49B | 1.80B | 1.54B |
EBITDA | 688.66M | 919.53M | 296.38M | 411.62M | 777.64M | 633.10M |
Net Income | 377.53M | 550.78M | 151.29M | 235.82M | 480.27M | 379.60M |
Balance Sheet | ||||||
Total Assets | 9.88B | 9.62B | 7.89B | 8.47B | 7.58B | 6.58B |
Cash, Cash Equivalents and Short-Term Investments | 2.72B | 3.22B | 2.45B | 2.66B | 2.03B | 2.16B |
Total Debt | 4.94B | 4.36B | 3.63B | 4.18B | 3.31B | 2.80B |
Total Liabilities | 5.94B | 5.64B | 4.41B | 5.11B | 4.36B | 3.76B |
Stockholders Equity | 3.93B | 3.97B | 3.47B | 3.36B | 3.22B | 2.82B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -738.14M | 390.58M | -151.52M | -538.39M | -45.96M |
Operating Cash Flow | 0.00 | -736.51M | 791.36M | 46.88M | -521.41M | -34.28M |
Investing Cash Flow | 0.00 | 840.37M | -411.63M | -195.00M | -30.01M | -16.31M |
Financing Cash Flow | 0.00 | 672.48M | -592.22M | 777.54M | 418.79M | 871.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥3.44B | 9.36 | ― | 4.66% | 14.76% | -7.51% | |
72 Outperform | ¥6.27B | 10.96 | 5.87% | 3.98% | -11.79% | 817.61% | |
65 Neutral | ¥3.03B | 14.91 | ― | ― | 12.84% | 706.51% | |
61 Neutral | ¥7.80B | 7.23 | 4.39% | 3.55% | 6.24% | 39.37% | |
54 Neutral | ¥11.40B | 22.14 | 2.12% | 4.74% | 1.43% | -22.47% | |
46 Neutral | ¥4.09B | -11.88 | -20.08% | 2.29% | -21.19% | 10.37% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |