Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.71B | 4.68B | 4.17B | 3.50B | 2.79B | 2.73B |
Gross Profit | 1.11B | 1.07B | 989.22M | 859.16M | 733.70M | 787.77M |
EBITDA | 271.33M | 90.66M | 162.50M | 217.30M | 170.99M | 197.06M |
Net Income | 116.74M | 25.15M | 69.46M | 136.97M | 102.15M | 124.78M |
Balance Sheet | ||||||
Total Assets | 3.41B | 2.77B | 2.49B | 1.69B | 1.26B | 1.13B |
Cash, Cash Equivalents and Short-Term Investments | 2.10B | 1.38B | 1.20B | 1.05B | 755.89M | 766.44M |
Total Debt | 1.09B | 774.36M | 512.60M | 106.00K | 1.37M | 2.63M |
Total Liabilities | 1.75B | 1.27B | 1.01B | 343.67M | 245.87M | 251.93M |
Stockholders Equity | 1.65B | 1.50B | 1.48B | 1.35B | 1.01B | 881.62M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -79.34M | 44.54M | 100.25M | -8.00M | 119.22M |
Operating Cash Flow | 0.00 | -68.17M | 67.92M | 132.63M | 54.45M | 137.34M |
Investing Cash Flow | 0.00 | 20.49M | -469.07M | -34.51M | -62.68M | -21.33M |
Financing Cash Flow | 0.00 | 228.69M | 549.03M | 198.00M | -1.31M | 205.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥12.02B | 7.36 | 17.10% | 4.22% | 51.64% | 76.67% | |
76 Outperform | ¥3.44B | 9.36 | 13.86% | 4.66% | 14.76% | -7.51% | |
65 Neutral | ¥3.02B | 14.75 | ― | ― | 12.84% | 706.51% | |
62 Neutral | ¥12.48B | 35.68 | 5.24% | 3.53% | ― | ― | |
61 Neutral | ¥7.80B | 7.23 | 4.39% | 3.55% | 6.24% | 39.37% | |
46 Neutral | ¥4.09B | -11.88 | -20.08% | 2.29% | -21.19% | 10.37% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |