| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.13B | 13.28B | 13.09B | 14.16B | 13.91B | 14.29B |
| Gross Profit | 4.46B | 4.52B | 4.42B | 4.64B | 4.51B | 4.45B |
| EBITDA | 2.01B | 1.81B | 1.83B | 1.75B | 1.79B | 1.74B |
| Net Income | 708.56M | 765.33M | 797.07M | 723.94M | 755.92M | 760.11M |
Balance Sheet | ||||||
| Total Assets | 31.62B | 31.74B | 32.44B | 30.88B | 31.33B | 31.28B |
| Cash, Cash Equivalents and Short-Term Investments | 4.57B | 4.55B | 4.64B | 4.43B | 5.03B | 5.06B |
| Total Debt | 12.57B | 12.55B | 13.61B | 12.62B | 13.39B | 13.51B |
| Total Liabilities | 14.55B | 14.67B | 15.85B | 14.74B | 15.53B | 15.51B |
| Stockholders Equity | 17.06B | 17.07B | 16.59B | 16.14B | 15.80B | 15.30B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.19B | -1.02B | 645.18M | 844.58M | 1.27B |
| Operating Cash Flow | 0.00 | 2.71B | 793.95M | 1.29B | 1.60B | 2.36B |
| Investing Cash Flow | 0.00 | -1.44B | -1.13B | -903.58M | -446.41M | -877.62M |
| Financing Cash Flow | 0.00 | -1.30B | 653.01M | -1.17B | -869.55M | -338.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥12.85B | 7.36 | ― | 2.52% | 24.65% | 361.83% | |
76 Outperform | ¥13.83B | 6.95 | ― | 4.09% | 36.82% | 236.52% | |
67 Neutral | ¥6.17B | 8.71 | 4.41% | 4.57% | 0.61% | -16.11% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | ¥6.30B | 12.39 | ― | 4.16% | -4.49% | -67.82% | |
61 Neutral | ¥16.74B | 4.81 | ― | 0.87% | 206.98% | 325.25% |