| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 23.19B | 20.27B | 17.04B | 15.02B | 11.13B | 8.21B |
| Gross Profit | 5.40B | 4.38B | 3.18B | 3.29B | 2.85B | 1.79B |
| EBITDA | 3.23B | 2.31B | 1.33B | 1.73B | 1.51B | 694.39M |
| Net Income | 1.99B | 1.40B | 790.23M | 1.05B | 937.20M | 429.45M |
Balance Sheet | ||||||
| Total Assets | 21.54B | 21.79B | 15.29B | 13.90B | 12.77B | 9.02B |
| Cash, Cash Equivalents and Short-Term Investments | 6.92B | 6.16B | 5.18B | 5.10B | 4.51B | 3.64B |
| Total Debt | 11.51B | 12.25B | 7.48B | 6.25B | 6.05B | 3.87B |
| Total Liabilities | 12.77B | 13.45B | 8.14B | 7.35B | 7.12B | 4.20B |
| Stockholders Equity | 8.77B | 8.35B | 7.15B | 6.54B | 5.65B | 4.82B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -3.56B | -1.08B | 541.35M | -1.21B | -755.57M |
| Operating Cash Flow | 0.00 | -3.41B | -776.02M | 566.47M | -332.09M | -699.40M |
| Investing Cash Flow | 0.00 | -529.90M | -303.04M | -712.20M | -876.72M | -36.45M |
| Financing Cash Flow | 0.00 | 4.52B | 1.05B | 42.80M | 2.07B | 688.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥12.85B | 7.36 | ― | 2.52% | 24.65% | 361.83% | |
76 Outperform | ¥13.83B | 6.95 | ― | 4.09% | 36.82% | 236.52% | |
74 Outperform | ¥48.56B | 7.44 | ― | 5.58% | 11.83% | 33.96% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | ¥6.30B | 12.39 | ― | 4.13% | -4.49% | -67.82% | |
61 Neutral | ¥16.74B | 4.81 | ― | 0.87% | 206.98% | 325.25% |