| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.27B | 4.73B | 3.44B | 3.70B | 3.34B | 3.57B |
| Gross Profit | 1.02B | 1.47B | 1.07B | 1.15B | 1.00B | 1.05B |
| EBITDA | 734.46M | 1.12B | 748.00M | 847.28M | 636.85M | 686.14M |
| Net Income | 225.87M | 529.85M | 326.99M | 375.58M | 258.52M | 302.53M |
Balance Sheet | ||||||
| Total Assets | 15.06B | 14.40B | 13.49B | 13.15B | 13.42B | 12.39B |
| Cash, Cash Equivalents and Short-Term Investments | 1.33B | 1.78B | 920.87M | 964.11M | 1.03B | 1.25B |
| Total Debt | 9.61B | 8.79B | 8.56B | 8.36B | 9.02B | 8.13B |
| Total Liabilities | 10.41B | 9.84B | 9.35B | 9.25B | 9.69B | 8.83B |
| Stockholders Equity | 4.65B | 4.56B | 4.14B | 3.91B | 3.74B | 3.56B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 841.93M | -126.25M | 719.45M | -939.60M | -596.51M |
| Operating Cash Flow | 0.00 | 2.09B | 840.21M | 1.17B | 375.17M | 795.50M |
| Investing Cash Flow | 0.00 | -1.35B | -992.17M | -473.38M | -1.41B | -1.43B |
| Financing Cash Flow | 0.00 | 118.27M | 108.72M | -757.23M | 806.27M | 439.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥6.48B | 2.90 | ― | 2.57% | 62.88% | 135.99% | |
| ― | ¥3.73B | 26.78 | ― | 1.41% | 61.76% | ― | |
| ― | ¥7.11B | 39.80 | ― | 3.38% | 7.94% | -51.94% | |
| ― | ¥2.89B | 12.78 | ― | 3.98% | -30.74% | -59.99% | |
| ― | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
| ― | ¥15.82B | 8.00 | ― | 2.40% | 44.91% | 37.67% | |
| ― | ¥8.68B | 5.07 | ― | 2.91% | 18.96% | 24.18% |