| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 41.46B | 40.13B | 38.83B | 42.71B | 41.79B | 39.81B |
| Gross Profit | 10.19B | 9.73B | 8.49B | 8.39B | 7.99B | 6.69B |
| EBITDA | 6.49B | 6.02B | 5.22B | 5.09B | 4.62B | 3.45B |
| Net Income | 3.55B | 3.12B | 2.64B | 2.38B | 2.34B | 1.27B |
Balance Sheet | ||||||
| Total Assets | 109.95B | 110.66B | 101.23B | 86.14B | 98.30B | 92.34B |
| Cash, Cash Equivalents and Short-Term Investments | 17.12B | 17.20B | 17.35B | 11.76B | 17.01B | 11.84B |
| Total Debt | 61.73B | 57.37B | 52.60B | 44.54B | 50.68B | 53.20B |
| Total Liabilities | 76.39B | 77.73B | 70.57B | 57.56B | 71.65B | 67.45B |
| Stockholders Equity | 33.56B | 32.93B | 30.66B | 28.58B | 26.66B | 24.88B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -3.98B | -1.92B | 881.56M | 7.53B | 2.86B |
| Operating Cash Flow | 0.00 | -1.94B | -1.18B | 2.15B | 8.22B | 3.72B |
| Investing Cash Flow | 0.00 | -2.09B | -458.49M | -1.07B | 190.59M | -1.05M |
| Financing Cash Flow | 0.00 | 3.90B | 7.47B | -6.64B | -3.12B | -587.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥18.21B | 5.10 | ― | 4.81% | 10.42% | 48.21% | |
75 Outperform | ¥21.00B | 9.94 | ― | 3.94% | 21.34% | -3.15% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | ¥14.79B | 7.57 | ― | 2.48% | 44.91% | 37.67% | |
57 Neutral | ¥17.08B | 34.65 | ― | 0.86% | 3.69% | 26.04% | |
55 Neutral | ¥8.56B | 5.00 | ― | 3.02% | 18.96% | 24.18% |