Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.11B | 4.11B | 4.03B | 4.00B | 4.50B | 4.62B |
Gross Profit | 1.31B | 1.31B | 1.25B | 1.16B | 1.17B | 1.16B |
EBITDA | 699.82M | 820.10M | 878.34M | 779.70M | 845.67M | 873.46M |
Net Income | 66.91M | 54.95M | 153.37M | 69.12M | 42.83M | 97.51M |
Balance Sheet | ||||||
Total Assets | 20.04B | 20.04B | 20.35B | 20.43B | 21.11B | 21.91B |
Cash, Cash Equivalents and Short-Term Investments | 959.66M | 959.66M | 1.10B | 1.01B | 1.25B | 1.50B |
Total Debt | 9.77B | 9.77B | 10.02B | 10.48B | 10.92B | 11.55B |
Total Liabilities | 15.11B | 15.11B | 15.41B | 15.64B | 16.47B | 17.29B |
Stockholders Equity | 4.92B | 4.92B | 4.94B | 4.79B | 4.65B | 4.62B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 343.07M | 693.05M | 159.35M | 388.99M | 820.70M |
Operating Cash Flow | 0.00 | 480.94M | 757.99M | 367.94M | 516.95M | 899.39M |
Investing Cash Flow | 0.00 | -137.48M | -54.90M | -187.53M | -127.97M | -64.58M |
Financing Cash Flow | 0.00 | -481.56M | -616.48M | -422.96M | -632.77M | -668.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | 2.97B | 9.52 | 4.35% | 2.73% | 6.98% | 12.56% | |
72 Outperform | 23.83B | 24.00 | ― | 5.32% | -11.43% | -44.01% | |
70 Outperform | 3.80B | 8.14 | 7.33% | 3.41% | 4.96% | -23.40% | |
57 Neutral | ¥3.54B | 46.93 | ― | 2.63% | 0.69% | -42.63% | |
50 Neutral | 1.86B | 5.89 | 15.63% | ― | -1.50% | ― | |
49 Neutral | 25.79B | -10.47 | -21.50% | 9.97% | -0.47% | -908.83% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |