Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 4.03B | ¥ 4.00B | ¥ 4.50B | ¥ 4.62B | ¥ 4.82B |
Gross Profit | ¥ 1.25B | ¥ 1.16B | ¥ 1.17B | ¥ 1.16B | ¥ 1.33B |
Operating Income | ¥ 318.88M | ¥ 214.49M | ¥ 247.63M | ¥ 253.79M | ¥ 407.21M |
EBITDA | ¥ 878.34M | ¥ 779.70M | ¥ 845.67M | ¥ 873.46M | ¥ 842.34M |
Net Income | ¥ 153.37M | ¥ 69.12M | ¥ 42.83M | ¥ 97.51M | ¥ 75.81M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.10B | ¥ 1.01B | ¥ 1.25B | ¥ 1.50B | ¥ 1.33B |
Total Assets | ¥ 20.35B | ¥ 20.43B | ¥ 21.11B | ¥ 21.91B | ¥ 22.37B |
Total Debt | ¥ 10.02B | ¥ 10.48B | ¥ 10.92B | ¥ 11.55B | ¥ 12.18B |
Net Debt | ¥ 8.95B | ¥ 9.47B | ¥ 9.67B | ¥ 10.06B | ¥ 10.85B |
Total Liabilities | ¥ 15.41B | ¥ 15.64B | ¥ 16.47B | ¥ 17.29B | ¥ 17.95B |
Stockholders' Equity | ¥ 4.94B | ¥ 4.79B | ¥ 4.65B | ¥ 4.62B | ¥ 4.42B |
Cash Flow | |||||
Free Cash Flow | ¥ 693.05M | ¥ 159.35M | ¥ 388.99M | ¥ 820.70M | ¥ -1.79B |
Operating Cash Flow | ¥ 757.99M | ¥ 367.94M | ¥ 516.95M | ¥ 899.39M | ¥ 283.57M |
Investing Cash Flow | ¥ -54.90M | ¥ -187.53M | ¥ -127.97M | ¥ -64.58M | ¥ -2.08B |
Financing Cash Flow | ¥ -616.48M | ¥ -422.96M | ¥ -632.77M | ¥ -668.65M | ¥ 1.39B |