Want to see JP:3180 full AI Analyst Report?
Top Page
Beauty Garage, Inc.
(3180)
Select Model
Select Model
Rating:57Neutral
Price Target:
¥1,728.00
▲(10.77% Upside)
Action:Reiterated
Date:06/11/26
The score is primarily held back by weakening financial quality (margin compression and a sharp drop in cash generation with negative free cash flow) and bearish technical momentum. Valuation is reasonable but not compelling enough, and the dividend yield is modest, limiting downside support.
Positive Factors
Consistent Revenue Growth
Sustained revenue expansion indicates continued demand for Beauty Garage’s professional beauty products and services. This growth provides a durable foundation for the business, although future profitability depends on restoring margin discipline.
Negative Factors
Persistent Margin Compression
The multi-year decline in gross margin, combined with weaker operating and net margins, signals pressure on pricing, product mix, or costs. If this persists, revenue growth may translate into limited profit growth and weaken the business’s earnings quality.
Read all positive and negative factors
Positive Factors
Negative Factors
Consistent Revenue Growth
Sustained revenue expansion indicates continued demand for Beauty Garage’s professional beauty products and services. This growth provides a durable foundation for the business, although future profitability depends on restoring margin discipline.
Read all positive factors
Beauty Garage, Inc. (3180) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥21.19B
Dividend Yield0.96%
Average Volume (3M)24.81K
Price to Earnings (P/E)22.5
Beta (1Y)0.42
Revenue Growth13.27%
EPS Growth-10.06%
CountryJP
Employees425
SectorConsumer Defensive
Sector Strength42
IndustryHousehold & Personal Products
Share Statistics
EPS (TTM)74.38
Shares Outstanding12,752,000
10 Day Avg. Volume34,950
30 Day Avg. Volume24,813
Financial Highlights & Ratios
PEG Ratio-2.61
Price to Book (P/B)2.33
Price to Sales (P/S)0.51
P/FCF Ratio-17.96
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)110.03
Revenue Forecast (FY)¥42.78B
Beauty Garage, Inc. Business Overview & Revenue Model
Company Description
BEAUTY GARAGE Inc. specializes in the procurement and distribution of a wide array of products and equipment for the beauty industry. Beyond sales, it offers comprehensive support for new salon ventures, including assistance with start-up logistic...
How the Company Makes Money
Beauty Garage primarily makes money by selling professional-use beauty-related goods and services to business customers (e.g., salons and other beauty professionals). Key revenue streams typically include: (1) product sales to professionals throug...
Beauty Garage, Inc. Financial Statement Overview
Summary
Income Statement
70
Positive
Balance Sheet
74
Positive
Cash Flow
45
Neutral
| Breakdown | Apr 2025 | Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 38.20B | 33.72B | 29.84B | 26.43B | 23.40B |
| Gross Profit | 9.25B | 8.46B | 7.50B | 6.72B | 6.09B |
| EBITDA | 1.95B | 1.86B | 1.95B | 1.62B | 1.49B |
| Net Income | 932.97M | 1.02B | 1.08B | 865.03M | 709.96M |
Balance Sheet | |||||
| Total Assets | 18.54B | 16.27B | 13.63B | 12.07B | 10.56B |
| Cash, Cash Equivalents and Short-Term Investments | 3.61B | 4.62B | 3.69B | 3.56B | 2.91B |
| Total Debt | 3.01B | 2.14B | 1.64B | 1.24B | 1.24B |
| Total Liabilities | 9.83B | 8.40B | 6.49B | 5.83B | 5.09B |
| Stockholders Equity | 8.39B | 7.63B | 6.95B | 6.04B | 5.27B |
Cash Flow | |||||
| Free Cash Flow | -1.09B | 1.20B | 557.60M | 930.25M | 640.35M |
| Operating Cash Flow | 554.00M | 1.42B | 581.94M | 998.37M | 712.05M |
| Investing Cash Flow | -1.90B | -609.92M | -592.28M | -182.72M | -415.18M |
| Financing Cash Flow | 425.15M | 140.52M | 133.95M | -117.96M | -212.24M |
Beauty Garage, Inc. Technical Analysis
Positive
1560.00
Price Trends
1481.26
Positive
1476.47
Positive
1463.36
Positive
Market Momentum
46.81
Negative
72.74
Negative
94.18
Negative
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:3180, the sentiment is Positive. The current price of 1560 is above the 20-day moving average (MA) of 1553.85, above the 50-day MA of 1481.26, and above the 200-day MA of 1463.36, indicating a bullish trend. The MACD of 46.81 indicates Negative momentum. The RSI at 72.74 is Negative, neither overbought nor oversold. The STOCH value of 94.18 is Negative, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:3180.
Beauty Garage, Inc. Peers Comparison
UnderperformOutperform
Sector (62)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥6.58B | 9.66 | ― | 2.30% | 0.16% | 6.35% | |
78 Outperform | ¥100.49B | 18.71 | 11.17% | 2.78% | 6.47% | 75.47% | |
77 Outperform | ¥164.29B | 20.55 | ― | 4.78% | 1.03% | 5.17% | |
71 Outperform | ¥300.87B | 26.47 | 7.06% | 3.82% | 0.95% | 76.82% | |
66 Neutral | ¥35.85B | 23.56 | ― | 1.53% | 2.42% | 10.15% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
57 Neutral | ¥21.19B | 22.45 | ― | 0.96% | 13.27% | -10.06% |
* Consumer Defensive Sector Average
JP:3180
Beauty Garage, Inc.
1,670.00
-24.96
-1.47%
JP:4919
Milbon Co
3,170.00
726.34
29.72%
JP:4927
Pola Orbis Holdings
1,360.00
103.27
8.22%
JP:4923
Cota Co., Ltd.
1,243.00
-74.72
-5.67%
JP:4925
HABA Laboratories, Inc.
1,739.00
24.96
1.46%
JP:4928
Noevir Holdings Co., Ltd.
4,810.00
399.55
9.06%
Beauty Garage, Inc. Corporate Events
Beauty Garage Reshapes Executive Team to Drive Digital and Salon-Focused Growth
Jul 28, 2026
Beauty Garage Inc. has reorganized its top management structure, with the Board of Directors approving new and concurrent appointments of executive officers effective August 1, 2026, to strengthen overall management. Representative Director, Chair...
Beauty Garage to Grant Treasury Shares as Performance-Linked Stock Compensation
Jul 28, 2026
Beauty Garage Inc. has approved the disposal of 8,392 treasury shares as performance-linked stock compensation for ten directors, executive officers, and certain group company directors, at a price of JPY 1,418 per share, totaling about JPY 11.9 m...
Beauty Garage Corrects FY2026 Results After Accounting Errors Amid Growth in Sales and Assets
Jun 25, 2026
Beauty Garage, Inc. announced that it has identified errors in its previously disclosed consolidated financial results for the fiscal year ended April 30, 2026, requiring partial corrections to impairment loss figures and the classification of lon...
Beauty Garage Corrects FY2026 Results After Identifying Accounting Errors
Jun 25, 2026
Beauty Garage, Inc. announced that it has identified errors in its FY2026 financial disclosures, specifically in the recorded amount of impairment losses and the calculation period for long-term borrowings due within one year. As a result, the com...
Beauty Garage Charts Values-Driven Growth as Concierge to Asian Beauty Salons
Jun 9, 2026
Beauty Garage, Inc. positions itself as a “No.1 concierge” for beauty salons, aiming to support salon businesses from launch through growth and expansion while contributing to the prosperity of the broader beauty industry. Guided by a ...
Beauty Garage Confirms 8-Yen Year-End Dividend Despite Profit Shortfall
Jun 9, 2026
Beauty Garage Inc. has resolved to pay a year-end dividend of 8 yen per share from retained earnings for the fiscal year with a record date of April 30, 2026, matching its latest forecast and bringing the annual dividend to 16 yen. The decision un...
Beauty Garage lifts sales and dividend as profits dip, targets strong rebound in FY2027
Jun 9, 2026
Beauty Garage reported consolidated net sales of ¥38.2 billion for the fiscal year ended April 30, 2026, up 13.3% year on year, while operating profit declined 4.8% to ¥1.52 billion and profit attributable to owners of parent fell 8.5% t...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.