Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 89.73B | 82.07B | 84.59B | 89.10B | 62.06B | 42.75B |
Gross Profit | 2.83B | 3.12B | 2.09B | 2.57B | 4.58B | 1.92B |
EBITDA | 964.32M | 1.28B | 606.90M | 1.15B | 2.35B | 853.56M |
Net Income | 341.04M | 532.50M | 170.26M | 547.08M | 1.35B | 378.30M |
Balance Sheet | ||||||
Total Assets | 26.82B | 26.61B | 25.07B | 25.73B | 23.64B | 16.74B |
Cash, Cash Equivalents and Short-Term Investments | 6.05B | 1.54B | 1.26B | 1.28B | 1.81B | 2.09B |
Total Debt | 14.90B | 12.79B | 12.68B | 13.63B | 11.48B | 7.40B |
Total Liabilities | 17.57B | 17.13B | 15.97B | 16.51B | 14.96B | 9.19B |
Stockholders Equity | 9.25B | 9.48B | 9.10B | 9.22B | 8.68B | 7.55B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 539.95M | 1.25B | -2.30B | -4.11B | 1.36B |
Operating Cash Flow | 0.00 | 828.00M | 1.60B | -2.07B | -3.90B | 1.50B |
Investing Cash Flow | 0.00 | -206.10M | 57.24M | -343.58M | 31.34M | -97.84M |
Financing Cash Flow | 0.00 | -172.29M | -1.38B | 1.67B | 3.83B | -1.32B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥4.25B | 4.21 | 20.70% | 3.24% | 1.64% | 17.47% | |
73 Outperform | ¥9.80B | 8.93 | 4.65% | 3.07% | 6.70% | 12.10% | |
70 Outperform | ¥7.77B | 9.03 | 6.17% | 2.57% | 0.09% | -31.12% | |
66 Neutral | ¥3.44B | 6.50 | 9.26% | 4.14% | -0.52% | -30.18% | |
59 Neutral | ¥4.29B | 42.99 | 1.18% | 2.70% | -0.62% | -28.02% | |
54 Neutral | ¥7.68B | 23.33 | ― | 3.72% | 6.77% | -163.73% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |