Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 20.90B | 20.90B | 20.87B | 21.74B | 20.23B | 21.24B |
Gross Profit | 5.64B | 5.64B | 5.61B | 5.76B | 5.14B | 5.06B |
EBITDA | 2.11B | 2.11B | 2.11B | 2.10B | 2.04B | 1.58B |
Net Income | 771.00M | 771.00M | 950.00M | 1.02B | 994.00M | 660.00M |
Balance Sheet | ||||||
Total Assets | 23.35B | 23.35B | 20.56B | 19.67B | 19.35B | 18.67B |
Cash, Cash Equivalents and Short-Term Investments | 2.82B | 2.82B | 3.14B | 2.76B | 3.98B | 2.92B |
Total Debt | 2.19B | 2.19B | 68.00M | 78.00M | 89.00M | 98.00M |
Total Liabilities | 6.59B | 6.59B | 4.33B | 4.34B | 4.55B | 4.61B |
Stockholders Equity | 16.59B | 16.59B | 16.21B | 15.32B | 14.78B | 14.05B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -128.00M | 458.00M | -541.00M | 1.00B | 856.00M |
Operating Cash Flow | 0.00 | 1.71B | 1.97B | 807.00M | 1.56B | 1.60B |
Investing Cash Flow | 0.00 | -3.03B | -1.24B | -1.34B | -189.00M | -877.00M |
Financing Cash Flow | 0.00 | 1.05B | -314.00M | -694.00M | -325.00M | -101.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | 4.25B | 4.27 | 20.70% | 3.24% | 1.64% | 17.47% | |
73 Outperform | ¥9.80B | 8.90 | ― | 3.08% | 6.70% | 12.10% | |
70 Outperform | 7.77B | 9.17 | 6.17% | 2.57% | 0.09% | -31.12% | |
66 Neutral | 3.44B | 6.50 | 9.26% | 4.14% | -0.52% | -30.18% | |
59 Neutral | 4.29B | 43.18 | 1.18% | 2.70% | -0.62% | -28.02% | |
54 Neutral | 7.68B | -16.65 | 5.62% | 3.70% | 6.77% | -163.73% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |