Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.48B | 10.30B | 11.42B | 10.18B | 8.96B | 6.73B |
Gross Profit | 2.68B | 2.70B | 2.64B | 2.40B | 1.86B | 1.96B |
EBITDA | 2.56B | 2.71B | 2.92B | 2.61B | 2.20B | 1.52B |
Net Income | 774.26M | 859.55M | 945.72M | 733.21M | 499.59M | 587.76M |
Balance Sheet | ||||||
Total Assets | 42.23B | 41.95B | 43.53B | 41.85B | 42.90B | 39.13B |
Cash, Cash Equivalents and Short-Term Investments | 3.71B | 3.95B | 3.64B | 2.99B | 2.59B | 1.82B |
Total Debt | 12.72B | 12.88B | 14.00B | 15.07B | 16.75B | 14.80B |
Total Liabilities | 21.69B | 21.82B | 23.97B | 23.67B | 25.41B | 22.52B |
Stockholders Equity | 18.13B | 17.74B | 17.20B | 15.97B | 15.33B | 14.51B |
Cash Flow | ||||||
Free Cash Flow | 1.16B | 1.95B | 1.94B | 1.93B | -1.06B | -10.07B |
Operating Cash Flow | 1.87B | 2.37B | 2.27B | 2.30B | 2.04B | 2.14B |
Investing Cash Flow | -961.24M | -627.31M | -165.85M | -147.64M | -2.98B | -12.14B |
Financing Cash Flow | -1.40B | -1.48B | -1.37B | -1.90B | 1.74B | 10.07B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | 37.09B | 13.87 | 7.42% | 2.84% | 7.46% | 1.54% | |
77 Outperform | ¥8.05B | 10.53 | ― | 2.55% | -5.12% | -24.98% | |
77 Outperform | 74.55B | 15.61 | 9.43% | 1.93% | 15.29% | 87.17% | |
74 Outperform | 107.07B | 13.17 | 7.30% | 2.43% | 7.01% | 11.28% | |
66 Neutral | 12.81B | 14.60 | 2.60% | 4.84% | 1.93% | -1.93% | |
41 Neutral | 4.94B | -55.73 | -4.69% | ― | 21.44% | 47.95% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |