| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 39.28B | 39.09B | 38.68B | 37.89B | 35.67B | 33.52B |
| Gross Profit | 7.28B | 7.24B | 7.08B | 6.61B | 6.60B | 6.33B |
| EBITDA | 3.46B | 3.65B | 3.40B | 2.96B | 2.45B | 2.14B |
| Net Income | 898.00M | 914.00M | 800.00M | 1.57B | 49.00M | 9.00M |
Balance Sheet | ||||||
| Total Assets | 84.65B | 85.61B | 83.30B | 82.04B | 81.60B | 82.68B |
| Cash, Cash Equivalents and Short-Term Investments | 6.35B | 5.90B | 5.37B | 5.00B | 5.08B | 6.45B |
| Total Debt | 26.53B | 26.62B | 25.43B | 24.77B | 24.83B | 28.01B |
| Total Liabilities | 49.82B | 50.37B | 49.22B | 48.69B | 49.79B | 50.82B |
| Stockholders Equity | 34.79B | 35.21B | 34.06B | 33.34B | 31.81B | 30.96B |
Cash Flow | ||||||
| Free Cash Flow | 464.00M | -835.00M | 755.00M | -59.00M | 2.42B | 447.00M |
| Operating Cash Flow | 703.00M | 2.11B | 3.55B | 1.11B | 2.99B | 2.77B |
| Investing Cash Flow | -272.50M | -2.77B | -2.70B | -682.00M | -654.00M | -2.34B |
| Financing Cash Flow | -392.50M | 1.07B | -509.00M | -579.00M | -3.79B | -509.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥75.33B | 15.77 | ― | 2.15% | 15.29% | 87.17% | |
72 Outperform | ¥100.66B | 14.00 | ― | 2.46% | 7.56% | -17.12% | |
68 Neutral | ¥17.05B | 13.66 | ― | 2.45% | 1.50% | 241.33% | |
64 Neutral | ¥12.44B | 14.17 | ― | 4.99% | 1.93% | -1.93% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
45 Neutral | ¥10.75B | ― | ― | ― | 48.75% | -620.85% |
Shikibo Ltd. reported its consolidated financial results for the three months ended June 30, 2025, showing a slight increase in net sales by 2.1% year-on-year to ¥9,486 million. However, there was a decline in operating profit by 2.8% and a decrease in profit attributable to owners of the parent by 9.1%. The company’s financial position remains stable with a capital adequacy ratio of 41.1%. The forecast for the fiscal year ending March 31, 2026, anticipates a 4.9% increase in net sales, but a decrease in profit attributable to owners of the parent by 23.4%, indicating potential challenges in profitability.