Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.55B | 2.18B | 1.75B | 1.53B | 1.50B | 1.57B |
Gross Profit | 756.22M | 919.63M | 711.60M | 599.52M | 715.24M | 763.00M |
EBITDA | 392.77M | 708.31M | 525.96M | 1.45B | 786.88M | 551.70M |
Net Income | 218.92M | 293.44M | 205.13M | 798.04M | 475.50M | 204.00M |
Balance Sheet | ||||||
Total Assets | 6.32B | 8.12B | 7.56B | 6.83B | 5.70B | 6.19B |
Cash, Cash Equivalents and Short-Term Investments | 151.91M | 570.34M | 226.62M | 619.33M | 161.50M | 127.00M |
Total Debt | 1.00B | 1.30B | 1.18B | 630.99M | 366.84M | 1.16B |
Total Liabilities | 2.00B | 2.57B | 2.21B | 1.57B | 1.11B | 2.02B |
Stockholders Equity | 4.32B | 5.55B | 5.36B | 5.26B | 4.58B | 4.16B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 323.37M | -801.70M | -443.58M | 265.56M | 370.07M |
Operating Cash Flow | 0.00 | 907.25M | 149.31M | 414.24M | 280.48M | 374.69M |
Investing Cash Flow | 0.00 | -585.04M | -984.71M | -97.09M | 623.87M | 11.63M |
Financing Cash Flow | 0.00 | 21.59M | 442.65M | 140.62M | -867.17M | -383.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥3.14B | 6.22 | 4.95% | 4.85% | 7.00% | 51.09% | |
75 Outperform | ¥3.12B | 9.23 | ― | 3.44% | 5.23% | 21.77% | |
74 Outperform | ¥2.97B | 9.57 | 4.35% | 2.73% | 6.98% | 12.56% | |
70 Outperform | ¥3.28B | 37.43 | 2.74% | 2.14% | 19.76% | 78.37% | |
57 Neutral | ¥3.54B | 47.75 | 1.12% | 2.56% | 0.69% | -42.63% | |
49 Neutral | ¥4.51B | 5.68 | 182.99% | ― | -3.47% | -70.84% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |