| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 124.57B | 123.52B | 126.44B | 120.65B | 118.05B | 114.25B |
| Gross Profit | 33.28B | 33.37B | 31.74B | 29.21B | 31.91B | 32.41B |
| EBITDA | 13.21B | 13.74B | 12.82B | 10.06B | 13.73B | 14.45B |
| Net Income | 7.04B | 7.57B | 6.72B | 4.08B | 6.22B | 6.65B |
Balance Sheet | ||||||
| Total Assets | 146.74B | 137.09B | 140.23B | 130.46B | 128.98B | 125.41B |
| Cash, Cash Equivalents and Short-Term Investments | 24.59B | 19.47B | 22.08B | 20.79B | 25.25B | 26.59B |
| Total Debt | 23.75B | 20.30B | 28.09B | 31.72B | 33.69B | 34.58B |
| Total Liabilities | 62.04B | 56.82B | 67.54B | 67.54B | 69.08B | 70.27B |
| Stockholders Equity | 84.70B | 80.27B | 72.69B | 62.92B | 59.90B | 55.14B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 5.62B | 2.54B | 2.87B | 4.42B | 405.00M |
| Operating Cash Flow | 0.00 | 8.50B | 4.62B | 8.17B | 8.17B | 12.16B |
| Investing Cash Flow | 0.00 | -2.30B | 843.00M | -5.74B | -5.74B | -11.21B |
| Financing Cash Flow | 0.00 | -8.76B | -4.42B | -2.90B | -2.90B | 3.11B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥86.68B | 10.57 | ― | 1.33% | 0.48% | -4.27% | |
67 Neutral | ¥237.91B | 19.59 | ― | 2.13% | 3.69% | -50.13% | |
67 Neutral | ¥23.09B | 23.65 | ― | 1.86% | 3.96% | -42.78% | |
66 Neutral | ¥25.87B | 10.02 | ― | 1.88% | 0.99% | 830.67% | |
65 Neutral | ¥66.81B | 12.93 | ― | 3.46% | -3.91% | -25.32% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |