| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 294.66B | 294.26B | 306.87B | 224.73B | 205.62B | 189.65B |
| Gross Profit | 95.53B | 92.58B | 96.72B | 77.91B | 69.22B | 67.62B |
| EBITDA | 33.02B | 34.18B | 38.83B | 25.51B | 20.19B | 21.22B |
| Net Income | 14.04B | 14.80B | 25.02B | 10.43B | 9.12B | 9.76B |
Balance Sheet | ||||||
| Total Assets | 359.96B | 375.82B | 362.42B | 265.65B | 225.37B | 215.21B |
| Cash, Cash Equivalents and Short-Term Investments | 15.23B | 26.84B | 21.27B | 36.01B | 21.39B | 31.23B |
| Total Debt | 76.11B | 85.21B | 73.98B | 66.62B | 44.07B | 35.63B |
| Total Liabilities | 146.63B | 160.93B | 150.77B | 129.21B | 103.58B | 95.66B |
| Stockholders Equity | 189.30B | 190.56B | 185.74B | 132.26B | 119.07B | 117.56B |
Cash Flow | ||||||
| Free Cash Flow | 16.41B | 15.54B | 20.75B | -1.81B | -5.24B | -27.00M |
| Operating Cash Flow | 27.15B | 26.93B | 31.69B | 4.62B | 4.63B | 14.80B |
| Investing Cash Flow | -14.16B | -11.48B | -46.33B | -6.06B | -9.41B | -14.15B |
| Financing Cash Flow | -14.65B | -10.39B | -571.00M | 15.63B | -5.55B | -27.67B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥4.63T | 35.42 | 9.46% | 1.32% | 3.47% | 99.65% | |
71 Outperform | ¥1.39T | 21.58 | 11.19% | 1.46% | 5.16% | 1.57% | |
71 Outperform | ¥550.46B | 23.71 | 9.28% | 1.30% | 5.86% | -17.47% | |
66 Neutral | ¥127.87B | 14.15 | ― | 1.08% | 4.45% | 11.13% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | ¥217.96B | 16.34 | ― | 2.11% | -3.91% | -13.01% | |
61 Neutral | ¥313.13B | 43.77 | 4.15% | 1.66% | 0.49% | -39.52% |