Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 68.70B | 64.95B | 62.03B | 58.97B | 46.73B | 40.51B |
Gross Profit | 9.07B | 8.45B | 8.18B | 7.62B | 6.64B | 6.29B |
EBITDA | 1.80B | 2.22B | 2.40B | 2.00B | 1.46B | 1.32B |
Net Income | 1.03B | 888.11M | 1.05B | 792.19M | 532.65M | 469.77M |
Balance Sheet | ||||||
Total Assets | 41.09B | 39.23B | 36.68B | 36.17B | 30.85B | 27.14B |
Cash, Cash Equivalents and Short-Term Investments | 4.13B | 4.15B | 5.30B | 5.19B | 4.26B | 4.83B |
Total Debt | 13.01B | 12.37B | 11.02B | 12.13B | 8.95B | 7.67B |
Total Liabilities | 26.95B | 25.33B | 23.44B | 22.87B | 18.09B | 14.93B |
Stockholders Equity | 12.40B | 12.23B | 11.62B | 10.52B | 10.06B | 9.49B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -2.18B | 3.40B | -2.12B | -1.35B | 1.97B |
Operating Cash Flow | 0.00 | -1.03B | 3.81B | -1.29B | -731.44M | 2.26B |
Investing Cash Flow | 0.00 | -1.12B | -797.00M | -713.22M | -661.16M | -266.11M |
Financing Cash Flow | 0.00 | 1.00B | -2.93B | 2.94B | 798.91M | -882.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥81.62B | 14.64 | 7.70% | 4.34% | 9.30% | 7.40% | |
76 Outperform | ¥12.47B | 5.88 | 12.85% | 2.18% | 2.91% | 62.43% | |
72 Outperform | ¥28.06B | 10.50 | 11.94% | 3.11% | 7.36% | 31.17% | |
71 Outperform | ¥39.50B | -11.97 | 3.66% | 2.83% | -1.05% | -140.53% | |
64 Neutral | ¥10.10B | 9.88 | ― | 2.24% | 11.14% | -6.30% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |