Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 32.52B | 32.52B | 31.55B | 27.95B | 25.13B | 23.69B |
Gross Profit | 6.19B | 6.19B | 4.65B | 3.59B | 3.79B | 4.82B |
EBITDA | 3.82B | 3.74B | 2.74B | 1.45B | 1.66B | 1.86B |
Net Income | 2.14B | 2.14B | 1.48B | 498.00M | 609.00M | 775.00M |
Balance Sheet | ||||||
Total Assets | 29.41B | 29.41B | 27.51B | 25.88B | 26.11B | 27.24B |
Cash, Cash Equivalents and Short-Term Investments | 3.31B | 3.31B | 2.31B | 2.21B | 3.53B | 4.90B |
Total Debt | 8.25B | 8.25B | 10.17B | 11.83B | 13.08B | 14.66B |
Total Liabilities | 12.79B | 12.79B | 13.80B | 14.85B | 15.74B | 17.32B |
Stockholders Equity | 16.62B | 16.62B | 13.71B | 11.03B | 10.38B | 9.92B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 3.15B | 1.83B | 141.00M | 587.00M | 306.00M |
Operating Cash Flow | 0.00 | 3.70B | 2.11B | 447.00M | 1.08B | 792.00M |
Investing Cash Flow | 0.00 | -520.00M | -227.00M | -374.00M | -711.00M | -481.00M |
Financing Cash Flow | 0.00 | -2.17B | -1.79B | -1.40B | -1.74B | 1.88B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥86.55B | 15.55 | 7.70% | 4.10% | 9.30% | 7.40% | |
78 Outperform | ¥29.50B | 11.04 | 11.94% | 2.96% | 7.36% | 31.17% | |
76 Outperform | ¥12.33B | 5.83 | ― | 2.24% | 2.91% | 62.43% | |
71 Outperform | ¥40.83B | -12.32 | 3.66% | 2.75% | -1.05% | -140.53% | |
71 Outperform | ¥104.58B | 17.61 | 5.49% | 3.89% | 4.33% | 5.96% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |