| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.18B | 7.07B | 6.95B | 6.92B | 6.61B | 5.50B |
| Gross Profit | 2.43B | 2.34B | 2.47B | 2.54B | 2.37B | 1.41B |
| EBITDA | 1.38B | 1.29B | 1.44B | 1.51B | 1.46B | 440.58M |
| Net Income | 937.88M | 872.33M | 965.06M | 1.08B | 954.69M | 519.70M |
Balance Sheet | ||||||
| Total Assets | 13.67B | 13.49B | 12.75B | 12.10B | 11.19B | 10.53B |
| Cash, Cash Equivalents and Short-Term Investments | 8.93B | 9.25B | 8.94B | 8.32B | 7.55B | 6.68B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3.45B | 3.21B | 3.15B | 3.34B | 3.29B | 3.34B |
| Stockholders Equity | 10.21B | 10.28B | 9.60B | 8.75B | 7.90B | 7.19B |
Cash Flow | ||||||
| Free Cash Flow | 933.90M | 874.31M | 766.03M | 971.20M | 1.03B | 547.60M |
| Operating Cash Flow | 982.22M | 922.54M | 814.06M | 1.03B | 1.04B | 554.67M |
| Investing Cash Flow | -649.25M | -360.31M | 41.06M | -62.91M | -5.73M | -4.86M |
| Financing Cash Flow | -259.73M | -248.22M | -237.27M | -205.09M | -162.04M | -161.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥19.53B | 7.16 | ― | 3.15% | 4.76% | 27.41% | |
72 Outperform | ¥14.91B | 15.89 | ― | 1.52% | 4.07% | 11.48% | |
66 Neutral | ¥7.92B | 32.88 | ― | 6.08% | 7.26% | 22.72% | |
66 Neutral | ¥24.17B | 26.91 | ― | 2.77% | 8.28% | 45.63% | |
64 Neutral | ¥18.26B | 10.64 | ― | 3.84% | 9.96% | 252.88% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |