Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.86B | 8.83B | 6.64B | 7.33B | 7.41B | 8.41B |
Gross Profit | 1.73B | 1.40B | 1.04B | 1.27B | 1.54B | 1.63B |
EBITDA | 1.22B | 923.66M | 562.54M | 779.32M | 1.08B | 1.09B |
Net Income | 766.16M | 559.33M | 313.55M | 491.16M | 669.07M | 657.05M |
Balance Sheet | ||||||
Total Assets | 10.98B | 10.31B | 9.55B | 9.49B | 8.77B | 8.80B |
Cash, Cash Equivalents and Short-Term Investments | 6.31B | 5.14B | 4.15B | 4.71B | 4.30B | 4.44B |
Total Debt | 652.80M | 620.71M | 888.18M | 974.04M | 795.77M | 1.08B |
Total Liabilities | 3.63B | 3.50B | 3.21B | 3.46B | 3.08B | 3.68B |
Stockholders Equity | 7.35B | 6.81B | 6.34B | 6.02B | 5.70B | 5.12B |
Cash Flow | ||||||
Free Cash Flow | 1.82B | 1.55B | -401.73M | 364.04M | 287.68M | 737.79M |
Operating Cash Flow | 1.83B | 1.56B | -23.43M | 372.93M | 301.52M | 744.20M |
Investing Cash Flow | -423.83M | -270.02M | -338.81M | 290.96M | -306.78M | 36.86M |
Financing Cash Flow | -194.13M | -396.93M | -195.05M | 48.67M | -396.71M | -125.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | 8.55B | 8.71 | 4.18% | 3.20% | 3.47% | 38.85% | |
79 Outperform | ¥6.58B | 8.75 | ― | 2.02% | -3.62% | 27.31% | |
73 Outperform | 16.06B | 31.73 | ― | 1.34% | 7.73% | 21.42% | |
72 Outperform | 5.49B | 11.73 | 2.60% | 2.12% | 11.48% | ― | |
72 Outperform | 4.16B | 8.32 | 4.15% | 2.59% | -21.00% | -7.27% | |
71 Outperform | 6.25B | 39.53 | 1.74% | 1.72% | -32.43% | -64.37% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |