Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | 5.27B | 4.99B | 4.65B | 4.30B |
Gross Profit | 1.26B | 1.37B | 1.29B | 1.22B |
EBITDA | 1.09B | 1.16B | 1.13B | 865.55M |
Net Income | 549.17M | 558.41M | 506.13M | 316.87M |
Balance Sheet | ||||
Total Assets | 5.78B | 5.78B | 5.45B | 4.69B |
Cash, Cash Equivalents and Short-Term Investments | 552.08M | 910.88M | 690.14M | 535.36M |
Total Debt | 2.71B | 3.00B | 3.23B | 3.18B |
Total Liabilities | 3.37B | 3.67B | 3.93B | 3.68B |
Stockholders Equity | 2.41B | 2.11B | 1.52B | 1.01B |
Cash Flow | ||||
Free Cash Flow | 0.00 | 411.90M | 458.59M | -1.06B |
Operating Cash Flow | 0.00 | 857.53M | 951.32M | 607.90M |
Investing Cash Flow | 0.00 | -434.28M | -644.29M | -1.67B |
Financing Cash Flow | 0.00 | -193.93M | -160.82M | 617.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥3.02B | 7.47 | 11.16% | 2.69% | 5.37% | -9.33% | |
77 Outperform | ¥3.08B | 9.56 | 12.79% | 2.47% | -0.34% | -21.06% | |
77 Outperform | ¥7.77B | 13.09 | ― | ― | ― | ― | |
75 Outperform | ¥3.28B | 11.26 | 7.90% | 2.56% | 4.76% | 134.83% | |
70 Outperform | ¥4.25B | 10.36 | 17.81% | ― | 15.78% | 120.80% | |
63 Neutral | ¥6.10B | 10.11 | 5.91% | 3.75% | 7.60% | ― | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |