Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
11.71B | 10.44B | 9.96B | 13.06B | 10.89B | Gross Profit |
2.49B | 2.17B | 2.07B | 2.98B | 2.42B | EBIT |
653.00M | 546.00M | 414.00M | 1.21B | 765.00M | EBITDA |
952.00M | 719.00M | 635.00M | 1.39B | 943.00M | Net Income Common Stockholders |
547.00M | 433.00M | 294.00M | 871.00M | 529.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
948.00M | 1.18B | 1.59B | 1.60B | 996.00M | Total Assets |
11.35B | 10.69B | 11.33B | 10.34B | 9.38B | Total Debt |
2.62B | 764.00M | 2.99B | 885.00M | 1.57B | Net Debt |
1.67B | -415.00M | 1.40B | -715.00M | 572.00M | Total Liabilities |
5.21B | 5.00B | 6.00B | 5.30B | 6.08B | Stockholders Equity |
6.14B | 5.68B | 5.33B | 5.04B | 3.31B |
Cash Flow | Free Cash Flow | |||
-1.87B | 1.85B | -1.96B | 475.00M | 773.00M | Operating Cash Flow |
-1.32B | 2.16B | -1.70B | 661.00M | 1.07B | Investing Cash Flow |
-640.00M | -273.00M | -341.00M | -187.00M | -374.00M | Financing Cash Flow |
1.73B | -2.30B | 2.02B | 121.00M | -727.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥3.55B | 3.42 | ― | 3.30% | 37.00% | ||
69 Neutral | ¥3.03B | 5.73 | 4.28% | 11.03% | 4.03% | ||
63 Neutral | ¥2.67B | 1,121.57 | ― | 32.33% | ― | ||
62 Neutral | ¥3.07B | 20.87 | ― | 102.19% | -112.09% | ||
62 Neutral | $11.70B | 10.39 | -7.10% | 2.92% | 7.45% | -8.42% | |
58 Neutral | ¥5.88B | 560.47 | 3.13% | -22.01% | ― | ||
47 Neutral | ¥3.22B | ― | ― | 15.83% | 38.72% |