Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 16.94B | 16.94B | 12.63B | 11.46B | 11.79B | 14.82B |
Gross Profit | 3.36B | 3.35B | 2.52B | 2.37B | 2.70B | 3.52B |
EBITDA | 985.71M | 989.24M | 606.59M | 404.37M | 309.43M | 474.80M |
Net Income | 706.02M | 705.08M | 384.89M | 179.37M | 71.66M | 101.66M |
Balance Sheet | ||||||
Total Assets | 9.44B | 9.44B | 8.14B | 7.30B | 7.56B | 8.33B |
Cash, Cash Equivalents and Short-Term Investments | 1.51B | 1.51B | 1.42B | 1.79B | 2.23B | 3.18B |
Total Debt | 1.75B | 1.75B | 1.79B | 1.33B | 1.25B | 1.79B |
Total Liabilities | 5.22B | 5.22B | 4.50B | 4.02B | 3.65B | 4.48B |
Stockholders Equity | 4.21B | 4.21B | 3.64B | 3.28B | 3.92B | 3.85B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 405.10M | -650.61M | 118.84M | -891.84M | 590.59M |
Operating Cash Flow | 0.00 | 484.88M | -622.69M | 161.41M | -794.11M | 633.20M |
Investing Cash Flow | 0.00 | -150.82M | -57.45M | 119.95M | 439.31M | 41.27M |
Financing Cash Flow | 0.00 | -196.44M | 261.82M | -728.46M | -588.96M | -636.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥8.58B | 8.01 | ― | 5.98% | 19.02% | 48.17% | |
73 Outperform | ¥6.29B | 25.68 | ― | 4.14% | 5.33% | -38.75% | |
71 Outperform | ¥5.59B | 7.29 | ― | 4.34% | -1.48% | -19.07% | |
69 Neutral | ¥6.89B | 14.86 | ― | 7.60% | 0.12% | 86.55% | |
65 Neutral | ¥6.98B | 11.99 | ― | ― | 24.34% | 80.81% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | ¥8.05B | 23.16 | ― | 1.98% | -1.60% | 40.43% |