Want to see JP:1418 full AI Analyst Report?
| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 16.34B | ¥ 16.94B | ¥ 12.63B | ¥ 11.46B | ¥ 11.79B |
| Gross Profit | ¥ 3.61B | ¥ 3.35B | ¥ 2.48B | ¥ 2.28B | ¥ 2.70B |
| Operating Income | ¥ 1.17B | ¥ 875.64M | ¥ 270.54M | ¥ 168.71M | ¥ 42.54M |
| EBITDA | ¥ 1.28B | ¥ 989.53M | ¥ 377.58M | ¥ 315.02M | ¥ 206.45M |
| Net Income | ¥ 828.03M | ¥ 705.08M | ¥ 384.89M | ¥ 179.37M | ¥ 71.66M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.64B | ¥ 1.51B | ¥ 1.42B | ¥ 1.79B | ¥ 2.23B |
| Total Assets | ¥ 9.27B | ¥ 9.44B | ¥ 8.14B | ¥ 7.33B | ¥ 7.56B |
| Total Debt | ¥ 1.46B | ¥ 1.87B | ¥ 1.85B | ¥ 1.36B | ¥ 1.29B |
| Net Debt | ¥ -1.18B | ¥ 353.68M | ¥ 431.47M | ¥ -424.49M | ¥ -942.77M |
| Total Liabilities | ¥ 4.59B | ¥ 5.22B | ¥ 4.50B | ¥ 4.05B | ¥ 3.65B |
| Stockholders' Equity | ¥ 4.68B | ¥ 4.21B | ¥ 3.64B | ¥ 3.28B | ¥ 3.92B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.19B | ¥ 405.10M | ¥ -650.40M | ¥ 127.70M | ¥ -872.56M |
| Operating Cash Flow | ¥ 2.23B | ¥ 484.88M | ¥ -622.69M | ¥ 161.41M | ¥ -794.11M |
| Investing Cash Flow | ¥ -107.95M | ¥ -150.82M | ¥ -57.45M | ¥ 119.95M | ¥ 438.94M |
| Financing Cash Flow | ¥ -1.01B | ¥ -196.44M | ¥ 261.82M | ¥ -728.46M | ¥ -588.96M |