Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 18.62B | 18.11B | 17.61B | 17.20B | 17.29B | 16.66B |
Gross Profit | 4.34B | 4.24B | 3.98B | 3.73B | 3.67B | 3.47B |
EBITDA | 636.54M | 670.65M | 638.67M | 605.97M | 589.85M | 444.03M |
Net Income | 323.05M | 345.33M | 310.19M | 315.33M | 333.02M | 233.56M |
Balance Sheet | ||||||
Total Assets | 9.15B | 8.87B | 8.45B | 8.38B | 8.45B | 8.45B |
Cash, Cash Equivalents and Short-Term Investments | 2.43B | 2.26B | 2.24B | 2.22B | 2.65B | 2.72B |
Total Debt | 1.03B | 897.09M | 908.40M | 1.14B | 968.94M | 1.32B |
Total Liabilities | 4.84B | 4.66B | 4.58B | 4.76B | 5.04B | 5.32B |
Stockholders Equity | 4.30B | 4.21B | 3.88B | 3.62B | 3.41B | 3.12B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 222.00M | 310.67M | -226.87M | 315.52M | 505.12M |
Operating Cash Flow | 0.00 | 282.79M | 405.50M | -188.60M | 400.04M | 546.92M |
Investing Cash Flow | 0.00 | -143.75M | -46.35M | -291.69M | -52.86M | 107.03M |
Financing Cash Flow | 0.00 | -132.30M | -345.40M | 63.47M | -412.27M | -70.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | ¥3.36B | 10.36 | ― | 2.72% | 5.99% | -2.02% | |
70 Outperform | ¥12.17B | 17.27 | 5.80% | 4.57% | 2.61% | -57.31% | |
70 Neutral | ¥4.15B | 10.98 | 3.87% | 2.05% | 4.21% | ― | |
67 Neutral | ¥2.34B | 5.56 | 3.76% | 5.10% | 9.24% | ― | |
66 Neutral | ¥4.06B | 138.25 | 7.08% | 2.21% | 62.76% | -94.53% | |
46 Neutral | ¥3.50B | -3.39 | -91.11% | ― | 4.61% | 33.80% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |