| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.16B | 4.20B | 4.35B | 4.07B | 3.47B | 2.64B |
| Gross Profit | 2.21B | 2.07B | 1.29B | 902.23M | 630.98M | 1.31B |
| EBITDA | 553.15M | 410.00M | 477.30M | 445.90M | 444.71M | 243.09M |
| Net Income | 282.65M | 220.10M | 240.80M | 243.64M | 218.72M | 80.19M |
Balance Sheet | ||||||
| Total Assets | 7.88B | 7.88B | 7.49B | 6.54B | 6.16B | 5.45B |
| Cash, Cash Equivalents and Short-Term Investments | 2.28B | 2.28B | 2.62B | 2.21B | 2.07B | 1.66B |
| Total Debt | 961.30M | 961.30M | 605.05M | 313.63M | 561.11M | 585.26M |
| Total Liabilities | 5.12B | 5.12B | 4.86B | 4.13B | 3.94B | 3.44B |
| Stockholders Equity | 2.76B | 2.76B | 2.63B | 2.40B | 2.24B | 2.01B |
Cash Flow | ||||||
| Free Cash Flow | 9.69M | 0.00 | 156.08M | 478.80M | 166.47M | 138.42M |
| Operating Cash Flow | 103.89M | 0.00 | 331.84M | 638.39M | 279.39M | 279.71M |
| Investing Cash Flow | -167.23M | 0.00 | -194.30M | -92.12M | -24.63M | -231.61M |
| Financing Cash Flow | 26.60M | 0.00 | 289.92M | -280.31M | 168.56M | 26.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | €2.93B | 17.03 | 8.18% | 0.69% | -1.69% | -7.64% | |
72 Outperform | €4.70B | 21.96 | 10.96% | 0.75% | -4.26% | -9.37% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | €157.10M | 45.78 | 2.42% | 4.14% | 3.56% | -70.43% | |
50 Neutral | €152.91M | -21.19 | -2.86% | 0.75% | -10.59% | -132.80% |