Top Page
Inspirato
(NASDAQ:ISPO)
Inspirato (ISPO) vs. SPDR S&P 500 ETF (SPY)
Inspirato Business Overview & Revenue Model
Inspirato Earnings Call Summary
Inspirato Financial Statement Overview
| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 261.23M | 279.86M | 329.10M | 345.53M | 234.75M | 165.59M |
| Gross Profit | 114.24M | 119.22M | 54.31M | 116.24M | 82.00M | 64.99M |
| EBITDA | 55.70M | 60.54M | 6.17M | 43.54M | -26.37M | 4.42M |
| Net Income | -1.64M | -5.39M | -51.76M | -24.06M | -22.22M | -540.00K |
Balance Sheet | ||||||
| Total Assets | 252.64M | 273.88M | 330.73M | 430.37M | 145.77M | 120.61M |
| Cash, Cash Equivalents and Short-Term Investments | 16.72M | 21.84M | 36.57M | 80.28M | 80.23M | 62.77M |
| Total Debt | 199.27M | 206.06M | 282.68M | 282.46M | 13.27M | 23.55M |
| Total Liabilities | 382.34M | 403.74M | 485.43M | 505.36M | 335.46M | 283.81M |
| Stockholders Equity | -129.70M | -129.85M | -30.24M | 11.73M | -189.69M | -163.21M |
Cash Flow | ||||||
| Free Cash Flow | -16.33M | -21.24M | -63.52M | -59.96M | 24.74M | 7.69M |
| Operating Cash Flow | -12.35M | -15.77M | -51.39M | -45.69M | 28.75M | 11.58M |
| Investing Cash Flow | -4.23M | -6.01M | -12.12M | -14.27M | -4.02M | -3.89M |
| Financing Cash Flow | 16.87M | 14.52M | 23.84M | 58.95M | -8.79M | 16.55M |
Inspirato Technical Analysis
Inspirato Risk Analysis
Inspirato Peers Comparison
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $2.18B | 31.30 | 13.16% | 0.75% | 8.51% | 31.24% | |
| ― | $5.70B | 25.36 | 8.66% | ― | 17.25% | 93.88% | |
| ― | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
| ― | $2.73B | 13.91 | ― | ― | -1.43% | -2.50% | |
| ― | $3.19B | ― | ― | ― | -7.76% | 79.66% | |
| ― | $35.04M | 37.17 | ― | ― | -13.20% | ― | |
| ― | $339.82M | ― | ― | ― | -3.02% | -517.53% |
Inspirato Corporate Events
On October 9, 2025, Julie Wainwright resigned from the Board of Directors of Inspirato Incorporated, effective October 31, 2025, for personal reasons unrelated to any disagreements with the company’s operations or policies. The company expressed gratitude for her contributions and is actively seeking a replacement to ensure a smooth transition.
The most recent analyst rating on (ISPO) stock is a Hold with a $2.50 price target. To see the full list of analyst forecasts on Inspirato stock, see the ISPO Stock Forecast page.
On September 26, 2025, Inspirato Incorporated’s Board of Directors approved the nomination of Jordan Spiegel as a director, pending stockholder approval. Mr. Spiegel’s nomination involves no related party transactions or arrangements, and he will join the company’s standard compensation program for non-employee directors.
The most recent analyst rating on (ISPO) stock is a Hold with a $3.00 price target. To see the full list of analyst forecasts on Inspirato stock, see the ISPO Stock Forecast page.
On September 29, 2025, Inspirato Incorporated announced it had received unsolicited interest in acquiring the company but decided not to pursue the offer after a thorough review by its Board of Directors. The company reaffirmed its commitment to an independent strategy, highlighting recent achievements such as reducing overhead, relaunching Inspirato Pass, and achieving profitability, all aimed at maximizing long-term shareholder value. Inspirato is focused on enhancing member offerings, profitable growth, and exploring financing options to support its growth strategy as a stand-alone entity.
The most recent analyst rating on (ISPO) stock is a Hold with a $3.00 price target. To see the full list of analyst forecasts on Inspirato stock, see the ISPO Stock Forecast page.
On September 18, 2025, Inspirato Incorporated, along with RR Merger Sub, Inc. and Buyerlink Inc., mutually agreed to terminate their previously planned merger, initially set out in an agreement dated June 25, 2025. The termination agreement specifies that no fees will be paid by any party, and each will cover its own expenses, while certain provisions will remain effective as per their terms.
The most recent analyst rating on (ISPO) stock is a Hold with a $3.00 price target. To see the full list of analyst forecasts on Inspirato stock, see the ISPO Stock Forecast page.
On September 18, 2025, Inspirato Incorporated received a non-binding, conditional offer from Exclusive Investments, LLC to purchase 100% of the company’s outstanding equity, valuing the enterprise at $68.6 million. Inspirato believes the proposal is not actionable and was disclosed in violation of a nondisclosure agreement. The board of directors will continue to explore options to serve the best interests of the company and its shareholders.
The most recent analyst rating on (ISPO) stock is a Hold with a $3.00 price target. To see the full list of analyst forecasts on Inspirato stock, see the ISPO Stock Forecast page.
On September 15, 2025, Inspirato Incorporated announced the mutual termination of its merger agreement with Buyerlink, initially signed on June 25, 2025. The decision to remain independent reflects Inspirato’s confidence in its brand and operations, emphasizing its commitment to shareholder value and long-term growth in the luxury travel industry. Inspirato will continue to focus on enhancing its member experience and exploring strategic alternatives to maximize shareholder value.
The most recent analyst rating on (ISPO) stock is a Hold with a $3.00 price target. To see the full list of analyst forecasts on Inspirato stock, see the ISPO Stock Forecast page.
On September 3, 2025, Inspirato Incorporated received an unsolicited, non-binding proposal from Exclusive Investments, LLC to acquire all outstanding equity for $3.15 per share, totaling approximately $39 million. This proposal is not subject to a financing contingency but requires confirmatory due diligence and negotiation of definitive documentation. Meanwhile, Inspirato is also engaged in a previously announced merger agreement with Buyerlink, Inc., which would significantly increase One Planet Group’s ownership stake in the combined company. The Special Committee of Inspirato’s Board is reviewing the new proposal, though the board has not changed its support for the Buyerlink transaction.
The most recent analyst rating on (ISPO) stock is a Hold with a $3.00 price target. To see the full list of analyst forecasts on Inspirato stock, see the ISPO Stock Forecast page.
The recent earnings call for Inspirato Incorporated presented a balanced sentiment, highlighting both strategic advancements and operational improvements alongside challenges in revenue and subscription metrics. The company’s strategic combination with Buyerlink and improvements in adjusted EBITDA and brand elevation efforts are notable positives. However, these are counterbalanced by declines in revenue and subscription numbers. Overall, the sentiment leans slightly positive due to strategic initiatives expected to drive future growth.
On August 15, 2025, Inspirato Incorporated announced a Termination Agreement to end the 8% Senior Secured Convertible Note with Oakstone Ventures, contingent on the closing of a merger with Buyerlink, Inc. The agreement involves a $20 million payoff to Oakstone Ventures and the termination of related agreements with Capital One. If the merger does not close by December 15, 2025, the Capital One Parties may sell or transfer the Note. Inspirato is in preliminary talks for financing to support this termination, though no agreements have been finalized.
Inspirato Incorporated is a luxury vacation club and property technology company that offers a curated portfolio of vacation options, including exclusive luxury vacation homes and accommodations at five-star hotels and resorts. The company operates in the luxury travel industry and is known for its innovative model that ensures service, certainty, and value for discerning travelers.
Inspirato reported its Q2 2025 financial results, showing significant operational improvements with a net loss of $5.3 million and an adjusted EBITDA improvement of $8.8 million year-over-year. The company announced a strategic combination with Buyerlink, a leader in online marketplaces, to form One Planet Platforms, which is expected to enhance Inspirato’s luxury travel offerings and global reach. This merger, valued at approximately $326.3 million, is anticipated to close in the third quarter of 2025, positioning the combined entity as a diversified, technology-driven platform in the luxury travel market.