Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
15.50B | 15.40B | 14.98B | 14.41B | 13.87B | 11.36B | Gross Profit |
5.11B | 5.38B | 5.24B | 5.03B | 4.64B | 3.86B | EBIT |
2.22B | 2.20B | 1.98B | 1.80B | 1.39B | 731.00M | EBITDA |
3.38B | 3.46B | 3.30B | 2.89B | 2.75B | 2.06B | Net Income Common Stockholders |
1.33B | 1.37B | 1.36B | 1.09B | 966.00M | 279.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
1.74B | 1.84B | 1.50B | 1.31B | 1.48B | 1.90B | Total Assets |
27.32B | 26.90B | 26.68B | 25.34B | 24.69B | 24.56B | Total Debt |
1.40B | 14.16B | 14.23B | 13.01B | 12.44B | 12.90B | Net Debt |
-341.00M | 12.45B | 12.86B | 11.79B | 11.07B | 11.09B | Total Liabilities |
21.34B | 20.83B | 20.57B | 19.57B | 18.65B | 18.28B | Stockholders Equity |
5.98B | 6.07B | 6.11B | 5.76B | 6.04B | 6.00B |
Cash Flow | Free Cash Flow | ||||
2.31B | 2.11B | 1.50B | 1.59B | 2.30B | 1.34B | Operating Cash Flow |
2.76B | 2.72B | 2.15B | 2.26B | 2.94B | 1.96B | Investing Cash Flow |
-1.44B | -1.44B | -1.60B | -2.01B | -2.10B | -796.00M | Financing Cash Flow |
-1.03B | -878.00M | -382.00M | -329.00M | -1.24B | -217.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $19.64B | 22.23 | 13.35% | 1.75% | 9.38% | 6.43% | |
76 Outperform | $27.01B | 20.54 | 21.65% | ― | 2.84% | -0.16% | |
72 Outperform | $140.71B | 38.12 | 7.22% | 0.57% | -9.19% | -12.75% | |
69 Neutral | $9.02B | 23.67 | 65.82% | ― | 9.87% | 32.81% | |
65 Neutral | $11.61B | 38.95 | 3.82% | 0.29% | 1.62% | 78.53% | |
64 Neutral | $11.32B | 15.29 | 8.01% | ― | -0.48% | 11.47% | |
52 Neutral | $5.22B | 3.55 | -44.39% | 2.82% | 15.40% | -0.09% |