Next Mediaworks Limited (NEXTMEDIA) AI Stock Analysis

• Market Cap: ₹430.12M
• Dividend Yield: N/A
• Average Volume (3M): 2.26K
• Price to Earnings (P/E): 0.6
• Beta (1Y): 0.30
• Revenue Growth: -45.78%
• EPS Growth: N/A
• Country: IN
• Employees: 45
• Sector: Services
• Sector Strength: N/A
• Industry: Broadcasting
• EPS (TTM): -0.17
• Shares Outstanding: 66,892,910
• 10 Day Avg. Volume: 2,309
• 30 Day Avg. Volume: 2,259
• PEG Ratio: N/A
• Price to Book (P/B): N/A
• Price to Sales (P/S): N/A
• P/FCF Ratio: N/A
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: ₹6.50
• Price Target Upside: 1.09% Upside
• Rating Consensus: Hold
• Number of Analyst Covering: 1

• Rating: 45 Neutral
• Price Target: ₹6.50 ▲(1.09% Upside)

Next Mediaworks Limited's overall stock score is primarily impacted by its poor financial performance, with significant challenges across income, balance sheet, and cash flow statements. Technical analysis shows mixed signals, with some bearish indicators. Valuation appears low, but this is likely due to financial distress rather than strong fundamentals. The absence of earnings call and corporate events data means these factors do not influence the score.

Next Mediaworks Limited Business Overview & Revenue Model

Company Description

Next Mediaworks Limited, through its subsidiary, engages in radio broadcasting in India. It operates FM stations under the Radio One brand in Delhi, Mumbai, Chennai, Kolkata, Bangalore, Pune, and Ahmedabad. The company was formerly known as Mid-Day Multimedia Limited and changed its name to Next Mediaworks Limited in April 2011. Next Mediaworks Limited was incorporated in 1981 and is based in Mumbai, India. Next Mediaworks Limited is a subsidiary of HT Media Limited.

How the Company Makes Money

Next Mediaworks Limited generates revenue primarily through advertising sales on its FM radio stations. The company sells airtime to advertisers who wish to reach its audience with commercial messages. Revenue streams include both national and local advertisers, and the company may also engage in sponsored events, brand partnerships, and promotions that leverage its radio platform. Additionally, strategic partnerships with other media companies and cross-platform advertising opportunities may enhance revenue.

Next Mediaworks Limited Financial Statement Overview

Summary

Next Mediaworks Limited is experiencing significant financial difficulties across all major financial statements. Persistent losses, high leverage, and negative equity underscore the company's financial instability. Cash flow challenges further compound the issues, with limited ability to generate cash from operations. The overall financial health of the company is concerning, with a need for strategic restructuring and financial management improvements.

Income Statement

Next Mediaworks Limited has faced significant challenges in terms of profitability, as evidenced by negative EBIT and net income over multiple years. The net profit margin is negative, indicating recurring losses. Revenue has shown volatility, with a recent decline compared to the previous year, highlighting unstable revenue growth. Overall, the income statement reflects a struggling company with substantial profit issues.

Balance Sheet

The balance sheet reveals a concerning financial structure with negative stockholders' equity, suggesting insolvency. The debt-to-equity ratio is not meaningful due to negative equity, but high total debt levels present financial risk. The company's equity ratio is negative, further highlighting financial instability. Overall, the balance sheet indicates severe financial distress and high leverage.

Cash Flow

The cash flow statement shows negative operating and free cash flows, indicating challenges in generating cash from operations. The free cash flow growth rate has been inconsistent, with recent declines. Additionally, the operating cash flow to net income ratio is negative, reflecting inefficiencies in converting income into cash. Overall, the cash flow position is weak, with insufficient internal cash generation.

Breakdown	TTM	Dec 2025	Dec 2023	Dec 2023	Dec 2022	Dec 2021
Income Statement
Total Revenue	306.10M	303.30M	362.50M	383.70M	256.60M	194.90M
Gross Profit	107.10M	157.10M	207.90M	44.60M	101.60M	42.10M
EBITDA	21.50M	12.40M	31.60M	-95.50M	-55.20M	-174.70M
Net Income	636.00M	636.00M	-141.50M	-221.80M	-170.20M	-214.70M
Balance Sheet
Total Assets	96.80M	96.80M	919.70M	788.60M	1.01B	1.02B
Cash, Cash Equivalents and Short-Term Investments	900.00K	900.00K	34.40M	99.30M	83.40M	17.10M
Total Debt	344.30M	344.30M	1.58B	2.13B	1.58B	1.36B
Total Liabilities	346.70M	346.70M	1.98B	2.23B	1.82B	1.53B
Stockholders Equity	-249.90M	-249.90M	-657.50M	-878.80M	-515.10M	-346.20M
Cash Flow
Free Cash Flow	0.00	-11.50M	-27.80M	15.30M	-112.50M	-131.70M
Operating Cash Flow	0.00	-10.40M	-6.80M	17.90M	-105.90M	-131.10M
Investing Cash Flow	0.00	-23.20M	31.80M	-22.80M	-48.40M	10.00M
Financing Cash Flow	0.00	-33.10M	-24.00M	46.70M	171.10M	122.40M

Next Mediaworks Limited Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 6.43
• 50DMA: Positive
• 100DMA: Negative
• 200DMA: Negative
• MACD: Negative
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For IN:NEXTMEDIA, the sentiment is Positive. The current price of 6.43 is above the 20-day moving average (MA) of 6.40, above the 50-day MA of 6.42, and below the 200-day MA of 7.03, indicating a neutral trend. The MACD of -0.02 indicates Negative momentum. The RSI at 50.91 is Neutral, neither overbought nor oversold. The STOCH value of 73.08 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for IN:NEXTMEDIA.

Next Mediaworks Limited Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
BAGFILMS	60 Neutral	1.34B	20.23	3.95%	―	2.59%	10.70%
DHRUV	60 Neutral	1.02B	12.86	6.67%	0.37%	14.93%	8.79%
DGCONTENT	54 Neutral	2.09B	9.83	88.95%	―	4.75%	291.37%
RADIOCITY	53 Neutral	2.97B	-7.69	-6.80%	―	-4.64%	-554.70%
NEXTMEDIA	45 Neutral	₹430.12M	0.64	―	―	-45.78%	―
Sector *	55 Neutral	$13.29B	17.42	10.03%	0.93%	7.13%	-12.93%