| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.39B | 1.36B | 1.32B | 1.12B | 1.21B | 1.00B |
| Gross Profit | 1.53B | 1.52B | 698.54M | 586.37M | 928.52M | 827.07M |
| EBITDA | 254.09M | 247.27M | 232.63M | 133.01M | 216.90M | 62.55M |
| Net Income | 66.34M | 62.09M | 39.83M | -16.80M | 27.76M | -117.17M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 3.98B | 3.79B | 3.84B | 3.82B | 3.72B |
| Cash, Cash Equivalents and Short-Term Investments | 113.79M | 962.55M | 101.08M | 63.37M | 227.02M | 150.58M |
| Total Debt | 0.00 | 1.20B | 1.08B | 1.25B | 1.34B | 1.39B |
| Total Liabilities | -2.18B | 1.80B | 1.71B | 1.89B | 1.85B | 1.87B |
| Stockholders Equity | 2.18B | 1.57B | 1.51B | 1.41B | 1.43B | 1.33B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 18.56M | 151.44M | -65.64M | -122.53M | -210.19M |
| Operating Cash Flow | 0.00 | 24.46M | 192.14M | -52.68M | -112.06M | -197.03M |
| Investing Cash Flow | 0.00 | 41.96M | -23.20M | -4.17M | 277.99M | 11.27M |
| Financing Cash Flow | 0.00 | -53.72M | -131.23M | -106.80M | -89.49M | -127.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | ₹1.36B | 20.44 | ― | ― | 2.59% | 10.70% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
45 Neutral | ₹6.17B | ― | ― | ― | ― | ― | |
39 Underperform | ₹226.66M | ― | ― | ― | -38.52% | 6.98% | |
38 Underperform | ₹10.67B | ― | ― | ― | 21.53% | -307.34% |
B.A.G. Films & Media Ltd. has submitted its Structural Digital Database Compliance Certificate for the quarter ended September 30, 2025, in accordance with the Securities and Exchange Board of India’s regulations on insider trading. The compliance certificate confirms that the company has maintained a structured digital database to capture and control access to unpublished price-sensitive information, ensuring data integrity and compliance with regulatory requirements.