tiprankstipranks
Danel (Adir Yeoshua) Ltd. (IL:DANE)
TASE:DANE
Israel Market
Want to see IL:DANE full AI Analyst Report?

Danel (DANE) AI Stock Analysis

4 Followers

Top Page

IL:DANE

Danel

(TASE:DANE)

Select Model
Select Model
Select Model
Neutral 62 (OpenAI - Gpt-5.6Sol)
Rating:62Neutral
Price Target:
44,181.00
▼(-0.81% Downside)
Action:Reiterated
Date:08/19/26
The score is driven primarily by improving financial performance (recovery in profitability, solid TTM margins, and reduced leverage), supported by an attractive dividend yield with a moderate P/E. These positives are materially offset by weak technicals (price below major moving averages and negative MACD) and ongoing concerns around cash conversion and historical cash-flow/margin volatility.
Positive Factors
Revenue and Profitability Recovery
The recovery from the 2023 loss to positive TTM operating and net margins indicates improved earnings capacity. Sustained revenue growth and profitability would strengthen Danel’s ability to fund operations and absorb cost pressures.
Negative Factors
Moderate Cash Conversion
Earnings are not fully translating into cash, suggesting working-capital movements or other recurring cash demands. If this persists, reported profitability may provide less funding for investment, debt reduction and shareholder distributions.
Read all positive and negative factors
Positive Factors
Negative Factors
Revenue and Profitability Recovery
The recovery from the 2023 loss to positive TTM operating and net margins indicates improved earnings capacity. Sustained revenue growth and profitability would strengthen Danel’s ability to fund operations and absorb cost pressures.
Read all positive factors

Danel (DANE) vs. iShares MSCI Israel ETF (EIS)

Danel Business Overview & Revenue Model

Company Description
Operating in Israel, Danel (Adir Yeoshua) Ltd specializes in delivering a comprehensive suite of human resource solutions. The firm's core offerings encompass talent acquisition (recruitment and placement), payroll administration, and project over...
How the Company Makes Money
null...

Danel Financial Statement Overview

Summary
Financials show a clear TTM recovery with sharply accelerating revenue and improved profitability versus the 2023 loss (EBITDA margin ~10.5%, operating margin ~7.0%, net margin low-4%). Balance sheet leverage is more manageable (debt ~0.6x equity) and ROE is strong in TTM (~24.6%). Offsetting this, margins and free cash flow have been volatile over time, and cash conversion is only moderate (FCF ~61% of net income; OCF/earnings below 1x), reducing confidence in consistency.
Income Statement
73
Positive
Balance Sheet
70
Positive
Cash Flow
66
Positive
BreakdownTTMDec 2025Dec 2024Dec 2023Dec 2022Dec 2021
Income Statement
Total Revenue2.98B2.90B2.77B2.51B2.36B2.29B
Gross Profit539.33M492.05M510.71M458.31M464.44M492.51M
EBITDA313.90M304.07M223.61M84.01M206.17M283.44M
Net Income130.50M116.95M20.51M-11.22M115.79M174.15M
Balance Sheet
Total Assets1.40B1.42B1.31B1.30B1.27B1.13B
Cash, Cash Equivalents and Short-Term Investments188.02M213.43M251.20M185.15M139.98M81.09M
Total Debt315.87M326.89M363.56M376.07M335.48M262.58M
Total Liabilities859.50M907.58M853.41M816.38M758.19M729.68M
Stockholders Equity530.80M507.56M452.26M471.44M493.17M364.45M
Cash Flow
Free Cash Flow166.75M143.06M187.65M156.91M141.66M180.19M
Operating Cash Flow243.99M235.81M223.06M206.72M205.71M231.64M
Investing Cash Flow-109.45M-96.30M-34.05M-73.82M-79.02M-124.25M
Financing Cash Flow-203.08M-177.29M-122.96M-87.73M-67.80M-167.71M

Danel Peers Comparison

Overall Rating
UnderperformOutperform
Sector (55)
Financial Indicators
Name
Overall Rating
Market Cap
P/E Ratio
ROE
Dividend Yield
Revenue Growth
EPS Growth
65
Neutral
₪2.24B9.026.75%5.80%-24.85%
62
Neutral
₪2.50B19.064.93%5.07%504.91%
55
Neutral
$6.65B3.83-15.92%6.20%10.91%7.18%
53
Neutral
₪3.35B33.721.12%1.71%35.54%
49
Neutral
₪2.37B39.772.02%-6.76%-54.18%
41
Neutral
₪1.94B-12.396.96%44.85%
* General Sector Average
Performance Comparison
Ticker
Company Name
Price
Change
% Change
IL:DANE
Danel
42,390.00
-4,291.01
-9.19%
IL:PTBL
Propert & Buil
30,940.00
-3,542.97
-10.27%
IL:AFHL
Afcon Hold
55,270.00
34,797.27
169.97%
IL:ELCRE
Electra Real E.
2,820.00
-2,083.00
-42.48%
IL:SLARL
Sella Real Est
874.90
-117.61
-11.85%
IL:ACKR
Ackerstein Grp.
822.10
-115.20
-12.29%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.Date of analysis: Aug 19, 2026