| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 30.50M | 25.77M | 13.66M | 9.58M | 7.63M | 5.67M |
| Gross Profit | 15.03M | 12.95M | 3.97M | 2.54M | 487.88K | 67.55K |
| EBITDA | 11.35M | 10.79M | 2.60M | -1.53M | -2.23M | -3.46K |
| Net Income | 8.88M | 8.84M | 1.16M | -2.54M | -3.16M | -642.88K |
Balance Sheet | ||||||
| Total Assets | 57.70M | 44.02M | 23.89M | 20.98M | 17.92M | 14.67M |
| Cash, Cash Equivalents and Short-Term Investments | 2.44M | 8.88M | 2.29M | 1.64M | 1.98M | 2.54M |
| Total Debt | 3.28M | 1.73M | 2.32M | 2.25M | 3.86M | 2.40M |
| Total Liabilities | 5.70M | 3.61M | 3.35M | 3.27M | 4.86M | 3.40M |
| Stockholders Equity | 49.30M | 37.69M | 17.75M | 14.88M | 10.17M | 8.31M |
Cash Flow | ||||||
| Free Cash Flow | 3.26M | 5.05M | -71.34K | -3.96M | -4.44M | -2.08M |
| Operating Cash Flow | 8.63M | 10.84M | 2.10M | -1.82M | -1.35M | -482.42K |
| Investing Cash Flow | -22.84M | -20.76M | -2.10M | -2.37M | -3.09M | -1.59M |
| Financing Cash Flow | 11.91M | 8.74M | 647.19K | 3.85M | 3.88M | 4.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $511.58M | 13.59 | 15.51% | 2.05% | 28.06% | 208.80% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | $493.84M | 48.96 | 23.79% | ― | 59.64% | 61.41% | |
50 Neutral | $306.13M | ― | ― | ― | ― | 91.60% | |
31 Underperform | $586.19M | ― | -374.60% | ― | ― | 40.02% |
On September 29, 2025, Idaho Strategic Resources, Inc. entered into a Sales Agreement with Roth Capital Partners, LLC, reducing the sales commission from 3% to 2.5%. This agreement allows the company to offer and sell its common stock through the Sales Agent, with the potential to raise up to $20 million, impacting the company’s market operations and financial strategy.
The most recent analyst rating on (IDR) stock is a Buy with a $30.00 price target. To see the full list of analyst forecasts on Idaho Strategic Resources stock, see the IDR Stock Forecast page.
Idaho Strategic Resources, Inc. is a gold producer and critical minerals exploration company operating primarily in Idaho, focusing on gold production and rare earth elements exploration. The company recently reported its earnings for the second quarter of 2025, highlighting significant growth in revenue and net income compared to the previous year. Key financial metrics include a 55% increase in quarterly revenue to $9.48 million and a net income of $2.77 million, reflecting a strong operational performance. The company also reported a substantial increase in total assets, driven by investments in US treasury notes and property, plant, and equipment. Looking forward, Idaho Strategic Resources aims to continue expanding its gold production and exploration activities while maintaining a focus on cost management and strategic investments in rare earth elements to capitalize on growing market opportunities.