| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 55.33B | 44.74B | 49.34B | 53.95B | 39.11B | 33.15B |
| Gross Profit | 27.03B | 23.88B | 23.30B | 20.20B | 17.06B | 16.14B |
| EBITDA | 20.55B | 17.53B | 14.36B | 12.77B | 11.80B | 10.12B |
| Net Income | 6.38B | 5.61B | 4.80B | 4.34B | 3.88B | 3.61B |
Balance Sheet | ||||||
| Total Assets | 157.57B | 158.29B | 150.03B | 154.67B | 141.75B | 122.52B |
| Cash, Cash Equivalents and Short-Term Investments | 3.34B | 4.57B | 3.81B | 7.47B | 5.52B | 3.98B |
| Total Debt | 56.38B | 57.73B | 61.65B | 50.42B | 44.27B | 40.51B |
| Total Liabilities | 98.15B | 97.24B | 89.74B | 96.55B | 85.63B | 75.30B |
| Stockholders Equity | 53.88B | 47.13B | 43.11B | 41.12B | 40.48B | 35.41B |
Cash Flow | ||||||
| Free Cash Flow | 2.48B | 2.05B | 4.25B | 3.66B | 1.19B | 2.50B |
| Operating Cash Flow | 6.62B | 11.93B | 12.13B | 10.44B | 8.11B | 8.35B |
| Investing Cash Flow | -6.01B | -8.40B | -9.69B | -10.15B | -9.49B | -6.64B |
| Financing Cash Flow | -2.21B | -2.27B | -4.09B | 151.00M | 1.87B | -71.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $135.03B | 21.30 | 11.16% | 3.55% | 2.21% | -16.95% | |
76 Outperform | $6.70B | 5.40 | 22.94% | 12.12% | -3.27% | -3.44% | |
74 Outperform | $7.64B | 14.57 | 9.81% | 5.22% | -5.28% | 14.50% | |
74 Outperform | $61.17B | 28.86 | 7.10% | 2.73% | 9.07% | -28.58% | |
69 Neutral | $16.27B | 30.36 | 10.50% | 4.81% | 8.14% | ― | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
59 Neutral | $10.06B | 8.60 | 23.02% | 4.98% | -1.55% | 12.83% |