Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
6.70B | 7.44B | 7.91B | 7.55B | 5.94B | 4.09B | Gross Profit |
3.78B | 4.38B | 5.00B | 4.76B | 3.80B | 2.63B | EBIT |
513.51M | 1.80B | 2.29B | 2.64B | 2.04B | 1.40B | EBITDA |
1.43B | 2.23B | 2.88B | 2.77B | 2.16B | 1.42B | Net Income Common Stockholders |
808.80M | 1.34B | 1.65B | 1.70B | 1.33B | 1.30B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
3.17B | 1.74B | 2.58B | 2.86B | 2.29B | 4.74B | Total Assets |
28.15B | 24.56B | 24.51B | 23.76B | 19.82B | 17.25B | Total Debt |
10.79B | 9.40B | 9.96B | 9.68B | 7.41B | 5.59B | Net Debt |
7.62B | 7.66B | 7.38B | 6.82B | 5.12B | 847.97M | Total Liabilities |
16.43B | 12.46B | 12.99B | 13.10B | 9.98B | 8.01B | Stockholders Equity |
11.71B | 12.10B | 11.50B | 10.65B | 9.83B | 9.24B |
Cash Flow | Free Cash Flow | ||||
1.40B | 1.77B | 1.58B | 529.34M | 560.25M | -744.16M | Operating Cash Flow |
2.22B | 2.54B | 2.40B | 2.04B | 1.40B | 1.18B | Investing Cash Flow |
-678.40M | -592.44M | -791.19M | -1.74B | -4.41B | -1.90B | Financing Cash Flow |
-3.39B | -2.79B | -1.89B | 278.95M | 557.06M | 3.21B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $1.85B | 30.06 | 6.32% | ― | 11.82% | ― | |
70 Outperform | $2.79B | 18.53 | 6.94% | 3.11% | -25.84% | -55.94% | |
62 Neutral | $3.04B | 29.86 | 128.44% | ― | 539.47% | ― | |
58 Neutral | $2.38B | 61.41 | 5.06% | ― | -25.48% | -63.36% | |
57 Neutral | $2.35B | ― | 106.97% | ― | 13.42% | 92.50% | |
52 Neutral | $5.19B | 3.04 | -44.20% | 2.82% | 16.59% | -0.39% | |
48 Neutral | $1.18B | 64.45 | -10.45% | ― | 24.76% | -783.38% |