Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.66B | 7.44B | 7.91B | 7.55B | 5.94B | 4.09B |
Gross Profit | 3.74B | 4.38B | 5.00B | 4.76B | 3.80B | 2.63B |
EBITDA | 1.41B | 2.23B | 2.88B | 2.77B | 2.16B | 1.42B |
Net Income | 742.68M | 1.34B | 1.65B | 1.70B | 1.33B | 1.30B |
Balance Sheet | ||||||
Total Assets | 24.24B | 24.56B | 24.51B | 23.76B | 19.82B | 17.25B |
Cash, Cash Equivalents and Short-Term Investments | 1.20B | 1.74B | 2.58B | 2.86B | 2.29B | 4.74B |
Total Debt | 8.86B | 9.40B | 9.96B | 9.68B | 7.41B | 5.59B |
Total Liabilities | 12.24B | 12.46B | 12.99B | 13.10B | 9.98B | 8.01B |
Stockholders Equity | 11.99B | 12.10B | 11.50B | 10.65B | 9.83B | 9.24B |
Cash Flow | ||||||
Free Cash Flow | 1.56B | 1.77B | 1.58B | 529.34M | 560.25M | -744.16M |
Operating Cash Flow | 2.45B | 2.54B | 2.40B | 2.04B | 1.40B | 1.18B |
Investing Cash Flow | -765.98M | -592.44M | -791.19M | -1.74B | -4.41B | -1.90B |
Financing Cash Flow | -3.32B | -2.79B | -1.89B | 278.95M | 557.06M | 3.21B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | 2.58B | 40.24 | 6.06% | ― | 5.55% | 1145.24% | |
66 Neutral | 2.10B | -125.91 | -2.53% | ― | 38.68% | -160.14% | |
66 Neutral | 3.08B | 1,532.81 | -3.00% | ― | 9.81% | 0.00% | |
65 Neutral | $2.84B | 21.61 | 6.12% | 0.90% | -26.90% | -60.69% | |
58 Neutral | 2.81B | 31.76 | -49.61% | ― | 2.27% | 0.00% | |
51 Neutral | 2.93B | -38.05 | -1.80% | 5.39% | -2.32% | 35.46% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |