| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.42M | 3.11M | 2.49M | 2.25M | 1.47M | 1.28M |
| Gross Profit | 2.03M | 1.91M | 1.62M | 1.37M | 695.08K | -578.44K |
| EBITDA | -120.29K | -183.15K | -2.24M | -910.71K | -1.89M | -2.49M |
| Net Income | -424.20K | -840.67K | -2.47M | -989.96K | -2.04M | -2.65M |
Balance Sheet | ||||||
| Total Assets | 2.50M | 2.38M | 2.64M | 2.78M | 3.03M | 3.12M |
| Cash, Cash Equivalents and Short-Term Investments | 200.50K | 112.02K | 19.44K | 65.65K | 222.10K | 59.20K |
| Total Debt | 955.13K | 941.90K | 1.13M | 593.52K | 342.62K | 177.62K |
| Total Liabilities | 2.02M | 1.97M | 1.68M | 902.79K | 558.84K | 261.61K |
| Stockholders Equity | 477.96K | 410.38K | 954.59K | 1.88M | 2.47M | 2.85M |
Cash Flow | ||||||
| Free Cash Flow | 152.09K | 281.97K | -415.75K | -342.95K | -997.30K | -3.49M |
| Operating Cash Flow | 171.40K | 281.97K | -415.75K | -334.96K | -901.30K | -3.48M |
| Investing Cash Flow | -19.30K | 0.00 | 0.00 | -7.99K | -96.00K | -425.88K |
| Financing Cash Flow | -99.83K | -189.39K | 369.54K | 239.52K | 1.16M | 3.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | $37.62M | ― | -96.63% | ― | 18.63% | 69.86% | |
54 Neutral | $31.63M | -1.03 | -52.69% | ― | ― | ― | |
53 Neutral | $52.21M | -16.36 | -10.79% | ― | 11.34% | 71.13% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $22.50M | -0.81 | -60.76% | ― | -18.05% | 33.87% | |
46 Neutral | $39.94M | ― | -8.65% | ― | -6.79% | 61.56% | |
45 Neutral | $32.28M | -1.83 | -37.22% | ― | -66.30% | 50.52% |