Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 27.79B | 26.46B | 25.72B | 24.16B | 26.15B | 23.28B |
Gross Profit | 29.89B | 26.46B | 25.72B | 24.16B | 26.15B | 23.28B |
EBITDA | 3.17B | 3.21B | 2.13B | 1.66B | 1.76B | 1.30B |
Net Income | 2.25B | 2.33B | 1.82B | 780.80M | 1.23B | 883.07M |
Balance Sheet | ||||||
Total Assets | 72.57B | 72.13B | 65.67B | 86.95B | 82.90B | 71.44B |
Cash, Cash Equivalents and Short-Term Investments | 57.40B | 57.39B | 1.05B | 46.65B | 47.59B | 40.97B |
Total Debt | 4.64B | 4.67B | 4.77B | 5.51B | 4.37B | 3.43B |
Total Liabilities | 59.62B | 59.44B | 54.65B | 78.20B | 70.15B | 59.60B |
Stockholders Equity | 12.08B | 11.79B | 10.13B | 9.06B | 11.89B | 11.00B |
Cash Flow | ||||||
Free Cash Flow | 5.70B | 5.68B | 5.79B | 5.16B | 4.60B | 2.86B |
Operating Cash Flow | 5.70B | 5.68B | 5.79B | 5.16B | 4.94B | 3.23B |
Investing Cash Flow | -4.74B | -4.41B | -4.51B | -5.38B | -5.26B | -2.24B |
Financing Cash Flow | -1.10B | -1.10B | -1.50B | 133.25M | 277.51M | -726.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
85 Outperform | $12.07B | 6.54 | 17.69% | 0.62% | 23.19% | -22.42% | |
78 Outperform | $33.25B | 9.20 | 16.21% | ― | 23.79% | -32.09% | |
74 Outperform | $14.83B | 18.42 | 5.37% | 2.28% | 10.40% | -71.67% | |
73 Outperform | $36.32B | 13.38 | 22.23% | 3.73% | 8.06% | 24.07% | |
70 Outperform | $44.12B | 14.76 | 7.71% | 2.13% | -33.87% | -5.72% | |
66 Neutral | $12.81B | 16.83 | 6.63% | 1.86% | 1.53% | -10.27% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |