Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 24.29B | 23.89B | 21.88B | 13.86B | 12.79B | 10.20B |
Gross Profit | 9.25B | 9.86B | 7.54B | 1.60B | 1.50B | 467.00M |
EBITDA | 7.36B | 6.46B | 7.15B | 259.00M | 1.50B | -384.00M |
Net Income | 3.76B | 3.05B | 4.08B | -1.81B | -465.00M | -2.19B |
Balance Sheet | ||||||
Total Assets | 64.78B | 62.55B | 63.53B | 61.51B | 63.27B | 65.80B |
Cash, Cash Equivalents and Short-Term Investments | 12.45B | 11.08B | 9.13B | 5.37B | 7.71B | 10.93B |
Total Debt | 37.77B | 35.45B | 35.88B | 43.89B | 44.16B | 44.98B |
Total Liabilities | 52.49B | 50.28B | 51.28B | 52.70B | 52.23B | 54.37B |
Stockholders Equity | 12.15B | 12.18B | 12.13B | 8.73B | 10.94B | 11.33B |
Cash Flow | ||||||
Free Cash Flow | 6.79B | 6.62B | 6.77B | 511.00M | -333.00M | -1.17B |
Operating Cash Flow | 7.64B | 7.52B | 7.67B | 1.56B | 1.34B | 609.00M |
Investing Cash Flow | -1.94B | -2.24B | -1.48B | -522.00M | -1.40B | -8.10B |
Financing Cash Flow | -3.48B | -5.50B | -3.72B | -1.39B | -1.80B | 883.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $11.59B | 24.43 | 30.38% | 4.54% | 4.43% | 1.61% | |
72 Outperform | $6.22B | 19.10 | 58.77% | 1.98% | 3.65% | 38.50% | |
66 Neutral | $13.62B | 33.66 | 12.13% | 0.42% | 0.74% | -54.42% | |
62 Neutral | $61.56B | 40.21 | -34.62% | 0.23% | 6.26% | 38.11% | |
60 Neutral | $18.60B | 25.68 | -27.16% | 1.40% | 8.89% | 23.20% | |
59 Neutral | $71.72B | 29.80 | -83.23% | 0.98% | 5.12% | -11.48% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |
On August 20, 2025, H World Group Limited declared a cash dividend of US$0.081 per ordinary share, or US$0.81 per American Depositary Share, with entitlement for holders as of September 9, 2025. Consequently, the conversion rate for its 3.00% convertible senior notes due 2026 was adjusted from 26.1574 to 26.7233, effective immediately after the close of business on September 9, 2025. This adjustment aligns with the terms of the notes’ indenture, potentially impacting the company’s financial operations and stakeholder interests.