Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.37T | 1.37T | 1.41T | 1.28T | 1.02T | 813.33B |
Gross Profit | 428.64B | 428.64B | 435.17B | 377.95B | 279.99B | 193.34B |
EBITDA | 231.84B | 238.01B | 237.03B | 200.28B | 159.44B | 83.81B |
Net Income | 81.43B | 81.43B | 93.29B | 70.17B | 75.83B | 10.34B |
Balance Sheet | ||||||
Total Assets | 1.79T | 1.79T | 1.84T | 1.66T | 1.44T | 1.24T |
Cash, Cash Equivalents and Short-Term Investments | 178.46B | 178.46B | 177.07B | 111.99B | 94.26B | 80.33B |
Total Debt | 610.42B | 610.42B | 649.82B | 579.26B | 414.54B | 388.92B |
Total Liabilities | 933.05B | 933.05B | 1.02T | 958.20B | 769.48B | 673.58B |
Stockholders Equity | 809.34B | 809.34B | 763.38B | 659.99B | 611.61B | 513.60B |
Cash Flow | ||||||
Free Cash Flow | 111.58B | 98.86B | 17.43B | -85.28B | 4.78B | 58.13B |
Operating Cash Flow | 143.93B | 143.93B | 73.03B | -26.14B | 39.32B | 91.34B |
Investing Cash Flow | -52.83B | -52.83B | -39.03B | -61.67B | -6.85B | -32.28B |
Financing Cash Flow | -85.37B | -85.37B | -8.92B | 106.11B | -25.61B | -46.01B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $6.73B | 14.82 | 8.52% | 2.80% | -5.09% | -22.01% | |
71 Outperform | $8.24B | 12.93 | 14.60% | 1.53% | 0.41% | -3.90% | |
66 Neutral | $220.94B | 23.98 | 50.57% | 1.20% | -4.87% | -10.47% | |
63 Neutral | $8.05B | 81.11 | 2.39% | 1.42% | -24.27% | -76.31% | |
63 Neutral | $125.84B | 24.34 | 20.68% | 1.42% | -20.63% | -34.82% | |
56 Neutral | $13.65B | 16.60 | 10.67% | 2.30% | -21.70% | -57.68% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |