Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
11.92B | 12.11B | 12.46B | 11.39B | 9.61B | Gross Profit |
2.02B | 2.00B | 2.16B | 1.93B | 1.83B | EBIT |
1.07B | 1.07B | 1.31B | 1.12B | 1.10B | EBITDA |
1.37B | 1.31B | 1.60B | 1.40B | 1.34B | Net Income Common Stockholders |
805.04M | 793.57M | 999.99M | 908.84M | 908.08M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
766.62M | 753.20M | 998.26M | 634.69M | 1.73B | Total Assets |
13.43B | 13.45B | 13.31B | 12.70B | 9.91B | Total Debt |
2.86B | 3.31B | 3.30B | 3.32B | 1.30B | Net Debt |
2.12B | 2.57B | 2.32B | 2.71B | -410.68M | Total Liabilities |
5.43B | 5.71B | 5.77B | 5.72B | 3.48B | Stockholders Equity |
7.99B | 7.73B | 7.54B | 6.98B | 6.43B |
Cash Flow | Free Cash Flow | |||
1.01B | 777.64M | 857.28M | 771.73M | 760.52M | Operating Cash Flow |
1.27B | 1.05B | 1.13B | 1.00B | 1.13B | Investing Cash Flow |
-236.91M | -689.54M | -258.04M | -3.63B | -656.32M | Financing Cash Flow |
-1.03B | -600.06M | -486.68M | 1.52B | 566.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $10.94B | 9.22 | 36.53% | ― | 2.35% | 145.82% | |
69 Neutral | $16.03B | 21.20 | 9.54% | 3.92% | -1.84% | -5.14% | |
68 Neutral | $11.15B | 34.40 | 3.67% | 6.06% | -3.15% | -65.38% | |
67 Neutral | $20.04B | 25.85 | 14.73% | 2.29% | 0.40% | 10.89% | |
66 Neutral | $10.59B | 20.49 | 13.43% | 4.30% | 9.15% | -31.94% | |
64 Neutral | $8.79B | 14.77 | 5.05% | 174.29% | 3.63% | 3.48% | |
59 Neutral | $12.08B | 22.22 | -3.55% | 3.85% | 7.07% | -181.54% |