| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 477.26B | 471.14B | 416.95B | 363.82B | 383.97B | 362.50B |
| Gross Profit | 58.78B | 60.33B | 62.77B | 39.65B | 61.04B | 68.49B |
| EBITDA | 33.44B | 35.25B | 35.39B | 14.72B | 35.98B | 42.98B |
| Net Income | 9.55B | 11.10B | 9.62B | -1.06B | 15.85B | 21.24B |
Balance Sheet | ||||||
| Total Assets | 232.92B | 248.34B | 1.56T | 1.01T | 208.11B | 207.25B |
| Cash, Cash Equivalents and Short-Term Investments | 17.80B | 25.98B | 214.97B | 108.74B | 13.18B | 23.24B |
| Total Debt | 119.33B | 125.71B | 834.39B | 542.27B | 104.41B | 103.61B |
| Total Liabilities | 186.21B | 195.97B | 1.25T | 782.17B | 158.30B | 159.45B |
| Stockholders Equity | 42.44B | 47.87B | 276.92B | 213.08B | 46.34B | 44.12B |
Cash Flow | ||||||
| Free Cash Flow | 2.29B | 4.13B | 15.47B | 4.01B | 2.11B | 11.86B |
| Operating Cash Flow | 15.17B | 15.49B | 23.56B | 11.50B | 13.33B | 21.48B |
| Investing Cash Flow | -14.01B | -12.56B | -7.73B | -7.02B | -13.12B | -18.86B |
| Financing Cash Flow | -10.06B | -9.97B | -7.30B | 5.01B | -8.76B | -844.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $6.89B | 8.00 | 24.19% | ― | 3.30% | -26.64% | |
62 Neutral | $26.64B | -4.66 | -13.85% | 6.75% | -1.75% | -319.68% | |
61 Neutral | $12.82B | 27.85 | 5.86% | 4.82% | 2.47% | -37.67% | |
61 Neutral | $10.78B | -8.80 | -21.55% | 4.45% | 1.58% | -389.82% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
49 Neutral | $13.05B | 7.10 | 26.35% | 9.72% | ― | 70.95% |