Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 132.85B | 133.13B | 134.60B | 123.67B | 124.49B | 107.07B |
Gross Profit | 62.59B | 67.02B | 69.57B | 59.74B | 60.18B | 51.92B |
EBITDA | 34.64B | 35.95B | 36.53B | 30.70B | 27.12B | 32.87B |
Net Income | 27.86B | 23.76B | 20.32B | 7.56B | 10.23B | 22.47B |
Balance Sheet | ||||||
Total Assets | 450.57B | 427.78B | 406.76B | 390.97B | 380.03B | 332.71B |
Cash, Cash Equivalents and Short-Term Investments | 123.87B | 127.44B | 193.90B | 174.00B | 180.09B | 162.18B |
Total Debt | 91.84B | 79.32B | 84.59B | 91.35B | 91.51B | 82.59B |
Total Liabilities | 152.66B | 144.17B | 144.15B | 153.17B | 156.08B | 140.87B |
Stockholders Equity | 275.06B | 263.62B | 243.63B | 223.48B | 211.46B | 182.70B |
Cash Flow | ||||||
Free Cash Flow | -9.28B | 13.10B | 25.32B | 17.78B | 8.88B | 18.87B |
Operating Cash Flow | -243.00M | 21.23B | 36.62B | 26.17B | 20.12B | 24.20B |
Investing Cash Flow | -29.35B | -8.55B | -50.40B | -3.94B | -31.44B | -27.55B |
Financing Cash Flow | 4.28B | -13.76B | -14.16B | -6.39B | 23.40B | 5.67B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | 327.38B | 18.64 | 24.73% | ― | 10.72% | 17.05% | |
79 Outperform | 5.83T | 26.19 | 18.66% | 0.70% | 11.41% | 39.10% | |
77 Outperform | HK$361.65B | 12.40 | 10.28% | ― | -1.69% | 42.04% | |
76 Outperform | 271.16B | 26.76 | 12.21% | 0.73% | 10.25% | 84.17% | |
71 Outperform | 23.84B | 8.88 | 8.64% | 6.59% | 0.99% | 14.41% | |
60 Neutral | 43.41B | 300.99 | -1.14% | ― | -10.26% | -85.75% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |